Cranes Software International Ltd
Incorporated in 1984, Cranes Software International Ltd provides enterprise statistical analytics and engineering simulation software products and solutions[1]
- Market Cap ₹ 52.3 Cr.
- Current Price ₹ 3.44
- High / Low ₹ 6.01 / 3.25
- Stock P/E
- Book Value ₹ -52.0
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 2.00
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 4.64%
- Contingent liabilities of Rs.34.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Software Software Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | 14 | 9 | 8 | 8 | 9 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | |
| 163 | 12 | 28 | 5 | 165 | 26 | 20 | 78 | 36 | 72 | 19 | 20 | 20 | |
| Operating Profit | -144 | 2 | -19 | 3 | -157 | -17 | -16 | -75 | -36 | -72 | -19 | -20 | -20 |
| OPM % | -728% | 12% | -225% | 38% | -2,004% | -189% | -421% | -2,710% | -8,710% | ||||
| 77 | 72 | 5 | 21 | 77 | 109 | 11 | 1 | 65 | 190 | 0 | 0 | 0 | |
| Interest | 95 | 111 | 91 | 120 | 1 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 |
| Depreciation | 30 | 14 | 14 | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -192 | -52 | -119 | -108 | -82 | 92 | -6 | -74 | 28 | 115 | -19 | -20 | -20 |
| Tax % | -48% | -55% | -34% | -33% | -8% | 117% | 559% | -35% | 154% | 176% | 0% | 0% | |
| -100 | -23 | -79 | -72 | -75 | -15 | -36 | -48 | -15 | -88 | -19 | -20 | -20 | |
| EPS in Rs | -8.49 | -1.99 | -6.72 | -6.16 | -6.39 | -1.30 | -3.10 | -4.11 | -1.30 | -7.44 | -1.59 | -1.31 | -1.30 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 8% |
| 3 Years: | -11% |
| TTM: | -14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 15% |
| 3 Years: | 12% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 30 | 30 |
| Reserves | -90 | -126 | -205 | -517 | -594 | -609 | -645 | -694 | -709 | -797 | -815 | -820 | -821 |
| 944 | 960 | 1,089 | 0 | 0 | 875 | 875 | 874 | 579 | 460 | 460 | 440 | 432 | |
| 320 | 334 | 334 | 1,445 | 1,228 | 248 | 253 | 255 | 499 | 419 | 421 | 423 | 423 | |
| Total Liabilities | 1,197 | 1,192 | 1,242 | 952 | 658 | 537 | 506 | 459 | 392 | 107 | 90 | 73 | 64 |
| 130 | 98 | 84 | 71 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 225 | 225 | 225 | 225 | 50 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 32 | 32 | 32 | 32 |
| 762 | 790 | 854 | 576 | 517 | 406 | 375 | 379 | 312 | 74 | 58 | 41 | 32 | |
| Total Assets | 1,197 | 1,192 | 1,242 | 952 | 658 | 537 | 506 | 459 | 392 | 107 | 90 | 73 | 64 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 | -1 | 2 | -0 | -308 | -113 | 0 | -50 | -50 | -150 | 0 | -22 | |
| 6 | 1 | 0 | 0 | 234 | 28 | -0 | 50 | 0 | 48 | 0 | 0 | |
| -26 | -1 | -2 | 0 | 73 | 85 | -0 | -0 | 50 | 102 | 0 | 22 | |
| Net Cash Flow | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Free Cash Flow | 25 | -1 | 2 | -0 | -220 | -86 | -0 | -50 | -50 | -150 | 0 | -22 |
| CFO/OP | -14% | -49% | -9% | -0% | 195% | 672% | -0% | 67% | 139% | 210% | 0% | 113% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,488 | 2,363 | 4,136 | 4,577 | 4,732 | 4,399 | 11,133 | 13,067 | 72,617 | |||
| Inventory Days | 47 | 102 | 0 | |||||||||
| Days Payable | 1,138 | 2,417 | ||||||||||
| Cash Conversion Cycle | 397 | 49 | 4,136 | 4,577 | 4,732 | 4,399 | 11,133 | 13,067 | 72,617 | |||
| Working Capital Days | -16,884 | -32,081 | -56,580 | -62,920 | -52,201 | -41,624 | -96,964 | -135,717 | -873,062 | |||
| ROCE % | -19% | 7% | -3% | 6% | -2% | -32% | 60% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Learners / Students Trained Number |
|
|||||||||
| Headcount (Total Employees) Number |
||||||||||
| Academic Partner Colleges Number |
||||||||||
| Corporate Professionals Trained Number |
||||||||||
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting - 13Th February 2026
13 Feb - Appointed independent director; approved unaudited Q3 results (31‑Dec‑2025) showing heavy losses, FCCB ₹29,085L, bank debt ₹39,006L.
-
Board Meeting Intimation for Consideration And Approval Of Standalone And Consoldiated Unaudited Financial Results For The Quarter Ended 31St December 2025
10 Feb - Board meeting on 13 Feb 2026 to approve standalone and consolidated unaudited results for quarter ended 31 Dec 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
22 Jan - Certificate confirming dematerialisation for quarter ended 31 December 2025; RTA confirmation enclosed.
-
Board Meeting Outcome for Outcome Of Board Meeting - 9Th December 2025
9 Dec 2025 - Conversion of 40,000,000 warrants to promoter-director Asif Khader; listing application initiated Dec 9, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting - 14Th November 2025
14 Nov 2025 - Board approved unaudited standalone (H1 loss Rs975.34L) and consolidated (H1 loss Rs1,392.63L) results for Sep 30, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2]
Company is a global scientific & engineering products, services, and solutions provider. It focuses on software products (proprietary products and product alliances), Solutions (Business Data Analytics & Engineering
Services) and Services (training in niche
domain areas) including product development, consulting, distribution, and training. Presently, CSIL has developed IPs and products in data Integration and visualization, engineering simulations, graphing, plotting and designing modules, business intelligence, and vocational training.