Dhansafal Finserve Ltd
₹ 2.68
9.84%
05 Oct
- close price
About
Incorporated in 1981, Luharuka Media & Infra Ltd is engaged in financial sector and provides various types of loans.
Key Points
- Market Cap ₹ 63.6 Cr.
- Current Price ₹ 2.68
- High / Low ₹ 4.65 / 1.91
- Stock P/E 54.8
- Book Value ₹ 2.93
- Dividend Yield 0.00 %
- ROCE 4.03 %
- ROE 1.22 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.92 times its book value
- Promoter holding has increased by 2.91% over last quarter.
- Company's working capital requirements have reduced from 477 days to 75.9 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.56% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.56 | 0.80 | 1.50 | 1.99 | 1.07 | 0.77 | 1.20 | 1.68 | 1.93 | 1.63 | 5.14 | 12.46 | 13.66 | |
| Interest | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.06 | 0.11 | 0.17 | 0.38 | 0.02 | 0.22 | 2.01 | 2.82 |
| 0.32 | 0.45 | 0.51 | 1.41 | 0.68 | 0.87 | 0.86 | 0.74 | 0.65 | 0.75 | 4.21 | 8.65 | 8.72 | |
| Financing Profit | 0.20 | 0.31 | 0.96 | 0.54 | 0.36 | -0.16 | 0.23 | 0.77 | 0.90 | 0.86 | 0.71 | 1.80 | 2.12 |
| Financing Margin % | 35.71% | 38.75% | 64.00% | 27.14% | 33.64% | -20.78% | 19.17% | 45.83% | 46.63% | 52.76% | 13.81% | 14.45% | 15.52% |
| 0.04 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 | 0.04 | 0.35 | |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.77 | 0.80 |
| Profit before tax | 0.24 | 0.31 | 0.96 | 0.54 | 0.37 | -0.04 | 0.23 | 0.77 | 0.90 | 0.89 | 0.57 | 1.07 | 1.67 |
| Tax % | 37.50% | 35.48% | 28.12% | 22.22% | 27.03% | 0.00% | 39.13% | 25.97% | 25.56% | 31.46% | 33.33% | 30.84% | |
| 0.14 | 0.20 | 0.68 | 0.42 | 0.27 | -0.05 | 0.14 | 0.57 | 0.67 | 0.61 | 0.37 | 0.73 | 1.16 | |
| EPS in Rs | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | -0.00 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.06 |
| Dividend Payout % | 0.00% | 46.85% | 13.78% | 22.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 30.72% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 60% |
| 3 Years: | 86% |
| TTM: | 134% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 39% |
| 3 Years: | 3% |
| TTM: | 1389% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 31% |
| 3 Years: | -6% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 2% |
| 3 Years: | 2% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 9.37 | 18.74 | 22.71 |
| Reserves | 2.90 | 2.98 | 3.55 | 3.97 | 4.12 | 4.08 | 4.22 | 4.79 | 5.46 | 6.07 | 34.79 | 43.76 |
| Borrowing | 0.52 | 0.02 | 0.56 | 0.59 | 0.87 | 2.01 | 1.30 | 6.36 | 0.00 | 0.88 | 10.61 | 22.16 |
| 0.15 | 0.51 | 0.26 | 0.41 | 0.24 | 0.33 | 0.28 | 0.24 | 0.21 | 0.21 | 3.20 | 3.17 | |
| Total Liabilities | 12.94 | 12.88 | 13.74 | 14.34 | 14.60 | 15.79 | 15.17 | 20.76 | 15.04 | 16.53 | 67.34 | 91.80 |
| 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.14 | 1.91 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.00 | 0.00 | 0.01 | 1.76 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.13 |
| 12.91 | 11.86 | 13.72 | 14.32 | 12.83 | 15.78 | 15.17 | 20.76 | 15.04 | 16.53 | 65.20 | 84.76 | |
| Total Assets | 12.94 | 12.88 | 13.74 | 14.34 | 14.60 | 15.79 | 15.17 | 20.76 | 15.04 | 16.53 | 67.34 | 91.80 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.04 | 0.97 | -2.03 | -0.66 | 1.18 | -2.35 | -0.37 | -6.72 | 4.23 | -2.51 | -35.13 | -38.88 | |
| 0.02 | -1.00 | 1.03 | 0.00 | -1.75 | 1.75 | 0.01 | 0.00 | 0.00 | 0.00 | -2.03 | -5.48 | |
| 0.13 | -0.18 | 0.93 | 0.64 | 1.15 | 1.93 | 0.36 | 6.23 | -4.96 | 2.37 | 51.94 | 33.19 | |
| Net Cash Flow | 0.12 | -0.20 | -0.08 | -0.02 | 0.58 | 1.32 | 0.00 | -0.49 | -0.73 | -0.14 | 14.78 | -11.17 |
| Free Cash Flow | -0.04 | 0.97 | -2.03 | -0.66 | 1.18 | -2.35 | -0.37 | -6.72 | 4.23 | -2.51 | -37.44 | -39.43 |
| CFO/OP | 21% | 320% | -179% | -90% | 318% | 2,310% | -85% | -696% | 345% | -252% | -3,746% | -1,020% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.07% | 1.62% | 5.38% | 3.20% | 2.01% | -0.37% | 1.04% | 4.11% | 4.62% | 4.03% | 1.07% | 1.22% |
Insights
In beta| Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Loan Book / POS Amount INR lakhs |
|
||||||||
| Assets Under Management (AUM) INR lakhs |
|||||||||
| Number of Branches count |
|||||||||
| Active Loan Accounts count |
|||||||||
| Number of States of Operation count |
|||||||||
| Total Gross Disbursements INR Crore |
|||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Conversion of Securities
- 3.69 crore convertible warrants lapsed on October 2, 2026, reducing potential dilution.
-
Intimation Regarding Forfeiture Of Unexercised Warrants.
- 3.69 crore convertible warrants lapsed on Oct 2, 2026; Rs 3.98 crore forfeited.
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Executive Officer (CEO)
- Bobby Singh Chandel resigned as CEO and KMP effective close of business on September 28, 2026.
- Closure of Trading Window
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 45th AGM on 23 Sep 2026 approved 4 resolutions, including material RPTs and private placement authority.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Company Overview
DhanSafal Finserve Ltd.(formerly known as Luharuka Media & Infra Ltd.) is a listed NBFC registered with the Reserve Bank of India. The Company provides retail financial services with a growing focus on MSME lending, including loans against property for business expansion and working capital requirements.