Vega Jewellers Ltd

₹ 62.0 0.00%

27 Oct - close price

Company website BSE: 512026

About

Incorporated in 1982, Vega Jewellers Ltd is in the business of jewellery retailing.^[1]

Key Points

Business Overview:^[1]
VJL is in the business of design and retail of fine
jewellery, including gold, diamond, platinum, and
gemstone collections. It operates across Telangana, Andhra Pradesh with retail
stores, and limited exports to the USA

Website BSE

Market Cap ₹ 315 Cr.
Current Price ₹ 62.0
High / Low ₹ 65.0 / 38.7
Stock P/E 5.80
Book Value ₹ 58.6
Dividend Yield 0.00 %
ROCE %
ROE 27.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.06 times its book value

Cons

Promoter holding has decreased over last 3 years: -3.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	36.88	11.20	2.75	0.73	2.97	2.06	0.18	150.40	263.33	257.93	307.03	271.51	255.62
YoY Sales growth	+188.80%	+340.94%	-52.34%	-85.52%	-91.95%	-81.61%	-93.45%					+80.53%	-2.93%
	35.99	18.22	2.95	0.76	2.95	1.88	0.43	141.20	243.16	229.86	277.47	232.88	230.69
Operating Profit	0.89	-7.02	-0.20	-0.03	0.02	0.18	-0.25	9.20	20.17	28.07	29.56	38.63	24.93
OPM %	2.41%	-62.68%	-7.27%	-4.11%	0.67%	8.74%	-138.89%	6.12%	7.66%	10.88%	9.63%	14.23%	9.75%
	0.00	0.01	0.43	0.00	0.03	0.02	0.01	0.51	0.45	0.32	0.90	0.13	0.17
Interest	0.19	0.26	0.29	0.26	0.28	0.04	-0.04	2.94	3.90	5.49	5.09	6.39	8.19
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.15	1.60	1.84	2.11	2.35	1.84
Profit before tax	0.70	-7.27	-0.06	-0.29	-0.23	0.16	-0.20	5.62	15.12	21.06	23.26	30.02	15.07
Tax %	22.86%	0.00%	-150.00%	0.00%	0.00%	0.00%	10.00%	32.92%	30.42%	30.29%	28.93%	26.78%	42.67%
	0.53	-7.27	0.02	-0.29	-0.23	0.16	-0.22	3.77	10.52	14.67	16.52	21.98	8.64
EPS in Rs	2.21	-30.29	0.08	-1.21	-0.96	0.67	-0.92	0.70	1.77	2.53	3.06	3.62	1.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026	TTM
	36	38	33	56	6	982	1,092
Sales growth		+7%	-15%	+72%	-89%
	35	38	32	62	6	895	971
Operating Profit	1	0	1	-6	-0	87	121
OPM %	2.2%	1.3%	1.8%	-11%	-1.4%	9%	11%
	0	1	0	0	0	2	2
Interest	1	1	1	1	1	18	25
Depreciation	0	0	0	0	0	7	8
Profit before tax	0	-0	-0	-7	-1	65	89
Tax %	100%	0%	-41%	1%	4%	30%
	0	-0	-0	-7	-1	45	62
EPS in Rs	0.00	-0.38	-1.08	-28.79	-2.46	8.94	10.80
Dividend Payout %		0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	178%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	140%
3 Years:	%
TTM:	%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	60%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026	Sep 2026
Equity Capital	0.48	0.48	0.48	0.48	0.48	10	131
Reserves	2	2	2	-5	2	154	167
	10	9	8	10	0	278	413
	3	6	2	2	0	238	246
Total Liabilities	15	18	13	8	3	680	957
	0	0	0	0	0	53	80
CWIP	0	0	0	0	0	0	0
Investments	0	0	0	0	0	4	59
	15	17	12	7	3	622	817
Total Assets	15	18	13	8	3	680	957

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026
	0	2	2	-1	-0	-350
	0	0	0	-0	0	-29
	0	-2	-2	1	0	368
Net Cash Flow	0	0	0	-0	0	-10
Free Cash Flow	0	2	2	-1	-0	-373
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	0%	463%	344%	12%	138%	-401%

Ratios

Consolidated / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2026
Debtor Days	146	154	116	34	1	1
Inventory Days	0	0	0	0	1	246
Days Payable		56	6	5	1	49
Cash Conversion Cycle	146	98	110	29	1	199
Working Capital Days	24	22	19	-33	152	79
ROCE %		9%	6%	-74%	-1%

Insights

In beta

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Vega Jewellers J Hills LLP turnover
INR Crore ・Standalone data

xx.xx	xxx.xx	xxx.xx		xxx.xx
			x	x
			x	x
			x	x
				x

Please log in to see hidden values.

Number of cities with Vega Group stores
count ・Standalone data

Number of operating Vega Group entities
count ・Standalone data

Number of states of operation
count ・Standalone data

Number of showrooms
count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	74.30%	74.30%	74.30%	72.68%	72.68%	72.68%	70.00%	69.73%	69.73%	71.15%	71.15%	71.15%
	25.69%	25.69%	25.69%	27.31%	27.31%	27.31%	30.00%	30.27%	30.27%	28.86%	28.86%	28.86%
No. of Shareholders	37	38	38	48	146	114	165	163	164	160	173	168

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	65.61%	65.61%	65.61%	65.61%	65.61%	65.61%	65.61%	74.30%	72.68%	71.15%	71.15%
	34.39%	34.39%	34.39%	34.39%	34.39%	34.39%	34.39%	25.69%	27.31%	28.86%	28.86%
No. of Shareholders	48	48	47	38	38	38	34	38	114	160	168

Vega Jewellers Ltd

Vega Jewellers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings