Motisons Jewellers Ltd
Established in October 1997, Motisons Jewellers Ltd sells gold, diamond and kundan jewellery as well as other jewellery products. The company sells pearls, silver, platinum and other metals.[1]
- Market Cap ₹ 2,000 Cr.
- Current Price ₹ 17.6
- High / Low ₹ 19.8 / 10.6
- Stock P/E 29.9
- Book Value ₹ 4.98
- Dividend Yield 0.00 %
- ROCE 17.8 %
- ROE 14.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 45.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -7.74%
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches
Part of BSE Consumer Discretionary
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| 223 | 219 | 213 | 314 | 366 | 417 | 462 | 490 | 510 | |
| 204 | 195 | 182 | 276 | 317 | 353 | 393 | 403 | 419 | |
| Operating Profit | 19 | 24 | 31 | 39 | 49 | 63 | 69 | 87 | 91 |
| OPM % | 8% | 11% | 15% | 12% | 13% | 15% | 15% | 18% | 18% |
| 0 | 0 | 0 | 0 | 1 | 0 | 1 | 6 | 6 | |
| Interest | 13 | 16 | 15 | 16 | 18 | 17 | 9 | 6 | 6 |
| Depreciation | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 5 | 4 | 13 | 20 | 30 | 45 | 59 | 85 | 89 |
| Tax % | 28% | 25% | 26% | 26% | 26% | 28% | 27% | 25% | |
| 3 | 3 | 10 | 15 | 22 | 32 | 43 | 64 | 67 | |
| EPS in Rs | 0.05 | 0.05 | 0.15 | 0.23 | 0.34 | 0.33 | 0.44 | 0.64 | 0.66 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 10% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 46% |
| 3 Years: | 42% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 14% |
| 3 Years: | 13% |
| Last Year: | 14% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 65 | 65 | 65 | 65 | 65 | 98 | 98 | 100 |
| Reserves | 29 | 27 | 36 | 50 | 72 | 230 | 315 | 399 |
| 143 | 148 | 151 | 159 | 168 | 111 | 72 | 39 | |
| 19 | 28 | 24 | 32 | 31 | 36 | 22 | 35 | |
| Total Liabilities | 256 | 268 | 275 | 307 | 337 | 475 | 508 | 573 |
| 15 | 14 | 12 | 11 | 7 | 7 | 6 | 5 | |
| CWIP | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 240 | 252 | 262 | 295 | 329 | 468 | 503 | 567 | |
| Total Assets | 256 | 268 | 275 | 307 | 337 | 475 | 508 | 573 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| 11 | 17 | 6 | 4 | -52 | -22 | 27 | ||
| -0 | -1 | 1 | 2 | -3 | 1 | -2 | ||
| -13 | -13 | -7 | -8 | 85 | -5 | -17 | ||
| Net Cash Flow | -2 | 4 | -1 | -3 | 30 | -26 | 9 | |
| Free Cash Flow | 11 | 16 | 5 | 6 | -54 | -22 | 26 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 54% | 66% | 29% | 23% | -74% | -3% | 50% |
Ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2 | 11 | 4 | 2 | 1 | 1 | 1 | 1 |
| Inventory Days | 440 | 457 | 506 | 394 | 389 | 450 | 471 | 525 |
| Days Payable | 29 | 37 | 29 | 27 | 21 | 19 | 5 | 8 |
| Cash Conversion Cycle | 413 | 431 | 481 | 370 | 369 | 433 | 467 | 518 |
| Working Capital Days | 149 | 156 | 189 | 144 | 146 | 258 | 321 | 361 |
| ROCE % | 9% | 12% | 14% | 16% | 17% | 15% | 18% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Domestic Revenue Share % of total revenue |
|
|||
| Revenue Mix - Diamond Jewellery % of total revenue |
||||
| Revenue Mix - Gold Jewellery % of total revenue |
||||
| Revenue Mix - Silver Jewellery % of total revenue |
||||
| Total Employees employees |
||||
| Number of Showrooms count |
||||
| Product Portfolio Size batches |
||||
| Social Media Followers - Facebook followers |
||||
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
- In compliance with Regulation 74(5) of SEBI (Depositories and Participants) Regulations, 2018, Please find enclosed herewith the Certificate received from MUFG Intime India Private Limited …
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
-
Pursuant To Regulation 30 Of The SEBI (LODR) Regulations, 2015 ('SEBI Listing Regulation').
- At 15th AGM on 28 Sep 2026, shareholders appointed auditors and reappointed three independent directors.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
Concalls
-
Jun 2024Transcript
Product Range[1] The company offers a wide range of products including traditional, modern, and combination designs in various jewellery lines with over 3,00,000 designs.
It deals in diamond, polki, gold, temple, italian jewellery.[2]
The company also offers jewellery crafted from earth, silver, platinum, precious and semi-precious stones and other metals, gold and silver coins, utensils, and various artifacts.[3]