Manoj Vaibhav Gems N Jewellers Ltd

AI
Manoj Vaibhav Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Manoj Vaibhav Gems N Jewellers Ltd

₹ 189 2.01%
13 Nov - close price
vaibhavjewellers.com BSE: 543995 NSE: MVGJL
About

Incorporated in 2003, Manoj Vaibhav Gems
‘N’ Jewellers Ltd is in the retail business of Jewellery[1]

Key Points

Business Overview:[1][2]
Manoj Vaibhav Gems ‘N’ Jewellers Ltd is a prominent regional jewellery retail chain operating in Andhra Pradesh and Telangana under the brand name '' Vaibhav Jewellers''. The company focuses on affordable, daily-wear, and wedding jewellery, with strong positioning in Tier II and Tier III cities.

Website BSE NSE
  • Market Cap ₹ 925 Cr.
  • Current Price ₹ 189
  • High / Low ₹ 249 / 128
  • Stock P/E 7.85
  • Book Value ₹ 184
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.03 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
619 475 546 539 642 498 705 549 756 685 754 714 791
577 441 510 502 598 460 659 512 700 630 716 669 739
Operating Profit 42 34 37 37 44 38 46 37 55 54 38 45 52
OPM % 7% 7% 7% 7% 7% 8% 6% 7% 7% 8% 5% 6% 7%
1 5 5 4 4 4 2 2 2 0 10 5 11
Interest 11 11 11 10 10 10 10 9 9 8 9 11 12
Depreciation 2 2 2 2 2 2 2 2 3 2 2 2 3
Profit before tax 30 25 28 29 36 29 36 28 45 44 37 37 48
Tax % 26% 24% 27% 25% 25% 12% 26% 26% 30% 21% 25% 25% 26%
22 19 21 22 27 25 27 21 32 34 28 28 36
EPS in Rs 4.54 3.88 4.21 4.46 5.46 5.17 5.47 4.22 6.50 7.06 5.76 5.64 7.31
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,276 1,431 1,689 2,025 2,148 2,382 2,743 2,944
1,193 1,350 1,584 1,881 1,997 2,217 2,555 2,755
Operating Profit 83 81 106 144 151 166 188 189
OPM % 7% 6% 6% 7% 7% 7% 7% 6%
5 -2 4 4 11 13 13 26
Interest 46 43 42 44 45 41 37 39
Depreciation 9 9 9 9 8 8 10 10
Profit before tax 33 28 58 96 109 130 154 166
Tax % 27% 25% 25% 25% 26% 23% 25%
24 21 44 72 81 100 115 126
EPS in Rs 6.24 5.30 11.17 18.32 16.57 20.56 23.54 25.77
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 14%
3 Years: 11%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 32%
3 Years: 18%
TTM: 13%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -17%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 15%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 10 10 10 39 49 49 49 49
Reserves 198 219 263 305 569 670 785 848
467 489 503 485 429 400 491 590
143 85 124 248 352 380 540 650
Total Liabilities 819 803 900 1,078 1,399 1,498 1,865 2,137
121 93 87 83 78 88 82 118
CWIP 17 7 3 1 1 0 1 7
Investments 0 0 0 0 0 0 0 0
681 704 809 994 1,321 1,410 1,781 2,011
Total Assets 819 803 900 1,078 1,399 1,498 1,865 2,137

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
33 -12 9 69 60 -67 26
-6 11 1 -4 -126 127 2
-37 4 -26 -59 94 -76 55
Net Cash Flow -9 4 -15 7 28 -16 83
Free Cash Flow 18 -4 9 68 58 -78 22
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 61% -2% 22% 66% 58% -20% 31%

Ratios

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 2 5 4 4 5 5 4
Inventory Days 212 184 188 193 211 231 246
Days Payable 34 17 22 8 19 25 26
Cash Conversion Cycle 181 172 171 190 196 211 225
Working Capital Days 38 61 64 67 71 97 89
ROCE % 12% 13% 17% 16% 16% 16%

Insights

In beta
Mar 2021 Aug 2022 Mar 2024 Mar 2025 Mar 2026
Total Number of Showrooms
count

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
count
Total Square Feet of Showrooms
sq.ft.
Average Bill Value
INR
Gold Volume Sold
kg
Old Gold Exchange as % of Sales
%
Same Store Sales Growth (SSSG)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28% 74.28%
8.64% 8.04% 7.96% 2.86% 1.75% 0.69% 0.77% 0.60% 0.60% 0.60% 0.64% 0.51%
1.66% 1.23% 1.23% 1.16% 1.16% 1.11% 1.11% 1.11% 1.11% 1.11% 1.02% 0.20%
15.42% 16.46% 16.54% 21.71% 22.83% 23.93% 23.86% 24.02% 24.02% 24.01% 24.06% 25.01%
No. of Shareholders 25,73425,00723,39430,81531,35532,20830,87131,46930,06729,02228,22130,016

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls