Manoj Vaibhav Gems N Jewellers Ltd

Manoj Vaibhav Gems N Jewellers Ltd

₹ 254 -1.41%
23 Apr - close price
About

Incorporated in 2003, Manoj Vaibhav Gems 'N' Jewellers Limited also known as Vaibhav Jewellers is a regional jewelry brand with 13 showrooms across South India.[1]

Key Points

Business Profile[1] The company offers gold, silver, and diamond jewelry, precious gemstones, and other jewelry products through retail showrooms and through its website.

  • Market Cap 1,240 Cr.
  • Current Price 254
  • High / Low 382 / 165
  • Stock P/E 17.3
  • Book Value 118
  • Dividend Yield 0.00 %
  • ROCE 17.4 %
  • ROE 23.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
556 489 509 619 475
516 443 472 577 441
Operating Profit 39 46 37 42 34
OPM % 7% 9% 7% 7% 7%
1 1 1 1 5
Interest 11 11 11 11 11
Depreciation 2 2 2 2 2
Profit before tax 27 34 26 30 25
Tax % 25% 27% 26% 26% 24%
20 25 19 22 19
EPS in Rs 5.22 6.39 4.92 4.54 3.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023
1,276 1,431 1,689 2,025
1,193 1,350 1,584 1,881
Operating Profit 83 81 106 144
OPM % 7% 6% 6% 7%
5 -2 4 4
Interest 46 43 42 44
Depreciation 9 9 9 9
Profit before tax 33 28 58 96
Tax % 27% 25% 25% 25%
24 21 44 72
EPS in Rs 24.96 21.23 44.71 18.32
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: 64%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 19%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 39 49
Reserves 198 219 263 305 529
467 489 503 485 474
143 85 124 248 315
Total Liabilities 819 803 900 1,078 1,368
121 93 87 83 79
CWIP 17 7 3 1 1
Investments 0 0 0 0 0
681 704 809 994 1,288
Total Assets 819 803 900 1,078 1,368

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023
33 -12 9 69
-6 11 1 -4
-37 4 -26 -59
Net Cash Flow -9 4 -15 7

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 2 5 4 4
Inventory Days 212 184 188 193
Days Payable 34 17 22 8
Cash Conversion Cycle 181 172 171 190
Working Capital Days 147 151 146 131
ROCE % 12% 13% 17%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024
74.28% 74.28% 74.28%
8.77% 8.64% 8.04%
2.60% 1.66% 1.23%
14.36% 15.42% 16.46%
No. of Shareholders 65,71725,73425,007

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents