Vega Jewellers Ltd

AI
Vega Jewellers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Vega Jewellers Ltd

₹ 62.0 -4.75%
06 Oct - close price
Company website BSE: 512026
About

Incorporated in 1982, Vega Jewellers Ltd is in the business of jewellery retailing.[1]

Key Points

Business Overview:[1]
VJL is in the business of design and retail of fine
jewellery, including gold, diamond, platinum, and
gemstone collections. It operates across Telangana, Andhra Pradesh with retail
stores, and limited exports to the USA

Website BSE
  • Market Cap ₹ 315 Cr.
  • Current Price ₹ 62.0
  • High / Low ₹ 65.0 / 38.7
  • Stock P/E 10.4
  • Book Value ₹ 16.9
  • Dividend Yield 0.00 %
  • ROCE 33.5 %
  • ROE 44.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 228% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -3.15%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0 0 0 0 0 0 5 5 110 167 137 183 196
0 0 0 0 0 0 5 5 104 157 124 171 177
Operating Profit -0 -0 -0 -0 0 0 0 -0 6 10 13 12 19
OPM % 2.8% -4.8% 6% 6% 10% 7% 10%
0 0 0 0 0 0 0 0 0 0 0 1 0
Interest 0 0 0 0 0 0 0 0 2 2 2 2 4
Depreciation 0 0 0 0 0 0 0 0 1 1 1 1 1
Profit before tax -0 -0 0 0 0 0 0 0 4 7 10 10 14
Tax % 0% 0% 0% 35% 20% 25% 27% 27% 27% 27% 28% 27%
-0 -0 0 0 0 0 0 0 3 5 8 7 10
EPS in Rs -0.25 -0.08 0.25 0.42 0.17 0.12 0.46 0.04 0.61 1.08 1.59 1.34 2.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
71 98 36 38 25 4 2 0 0 0 10 597 683
69 97 35 38 25 4 2 0 0 0 10 555 629
Operating Profit 2 1 1 0 0 -0 -0 -0 -0 -0 -0 42 54
OPM % 2.6% 1.1% 2.2% 1.3% 1.8% -5% -6% -100% -1.1% 7% 8%
0 0 0 1 0 0 0 0 0 0 0 1 1
Interest 2 1 1 1 0 0 0 0 0 0 0 9 10
Depreciation 0 0 0 0 0 0 0 0 0 0 0 3 4
Profit before tax 0 -0 0 -0 0 -0 -0 0 -0 0 0 31 41
Tax % 19% 8% 100% 0% 5% 0% 0% -67% 124% 26% 22% 27%
0 -0 0 -0 0 -0 -0 0 -0 0 0 23 30
EPS in Rs 0.88 -0.54 0.00 -0.38 1.54 -0.79 -0.25 0.62 -1.58 0.67 0.79 4.46 6.06
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 210%
3 Years: %
TTM: 468%
Compounded Profit Growth
10 Years: 68%
5 Years: 228%
3 Years: 295%
TTM: 874%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 60%
Return on Equity
10 Years: 28%
5 Years: 34%
3 Years: 37%
Last Year: 45%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 10
Reserves 2 2 2 2 2 2 2 2 2 2 15 76
18 8 10 9 0 0 0 0 0 0 0 137
9 13 3 6 1 1 0 0 0 1 2 145
Total Liabilities 30 24 15 18 4 4 3 3 2 3 18 367
0 0 0 0 0 0 0 0 0 0 0 24
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 33
30 23 15 17 4 4 3 3 2 3 18 310
Total Assets 30 24 15 18 4 4 3 3 2 3 18 367

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-5 11 -2 2 2 -0 -0 -0 -0 -0 0 -128
1 0 1 0 -0 0 0 0 0 0 0 -43
4 -12 1 -2 -2 -0 0 0 0 0 13 160
Net Cash Flow -0 -0 -0 0 0 -0 0 0 0 0 14 -11
Free Cash Flow -5 11 -2 2 2 -0 -0 -0 -0 -0 0 -139
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -299% 1,107% -212% 454% 472% 11% 92% 217% 80% 73% -364% -305%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 133 83 146 154 23 0 2 0 92 0
Inventory Days 6 0 0 0 0 1 2 24 201
Days Payable 41 56 3 1 2 59 53
Cash Conversion Cycle 98 83 146 98 21 0 2 0 57 148
Working Capital Days 9 7 24 22 36 253 433 3,042 56 40
ROCE % 12% 8% 10% 9% 7% -6% -2% 4% -7% 10% 3% 34%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Vega Jewellers J Hills LLP turnover
INR Crore

Log in to view insights

Please log in to see hidden values.

Login
Number of cities with Vega Group stores
count
Number of operating Vega Group entities
count
Number of states of operation
count
Number of showrooms
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.30% 74.30% 74.30% 72.68% 72.68% 72.68% 70.00% 69.73% 69.73% 71.15% 71.15% 71.15%
25.69% 25.69% 25.69% 27.31% 27.31% 27.31% 30.00% 30.27% 30.27% 28.86% 28.86% 28.86%
No. of Shareholders 37383848146114165163164160173168

Documents

Announcements

Annual reports

Credit ratings