Vega Jewellers Ltd
Incorporated in 1982, Vega Jewellers Ltd is in the business of jewellery retailing.[1]
- Market Cap ₹ 315 Cr.
- Current Price ₹ 62.0
- High / Low ₹ 62.4 / 34.6
- Stock P/E 10.4
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE 32.8 %
- ROE 44.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 228% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 98 | 36 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 597 | 683 | |
| 69 | 97 | 35 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 556 | 629 | |
| Operating Profit | 2 | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 54 |
| OPM % | 2.6% | 1.1% | 2.2% | 1.3% | 1.8% | -5% | -6% | -100% | -1.1% | 7% | 8% | ||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 |
| Profit before tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 31 | 41 |
| Tax % | 19% | 8% | 100% | 0% | 5% | 0% | 0% | -67% | 124% | 26% | 22% | 27% | |
| 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 23 | 30 | |
| EPS in Rs | 0.88 | -0.54 | 0.00 | -0.38 | 1.54 | -0.79 | -0.25 | 0.62 | -1.58 | 0.67 | 0.79 | 4.46 | 6.06 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 210% |
| 3 Years: | % |
| TTM: | 468% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 68% |
| 5 Years: | 228% |
| 3 Years: | 295% |
| TTM: | 874% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 82% |
| Return on Equity | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 34% |
| 3 Years: | 37% |
| Last Year: | 45% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 10 |
| Reserves | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 15 | 76 |
| 18 | 8 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | |
| 9 | 13 | 3 | 6 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 145 | |
| Total Liabilities | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| 30 | 23 | 15 | 17 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 310 | |
| Total Assets | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -128 | |
| 1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | |
| 4 | -12 | 1 | -2 | -2 | -0 | 0 | 0 | 0 | 0 | 13 | 160 | |
| Net Cash Flow | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 14 | -11 |
| Free Cash Flow | -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -139 |
| CFO/OP | -299% | 1,107% | -212% | 454% | 472% | 11% | 92% | 217% | 80% | 73% | -364% | -311% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 133 | 83 | 146 | 154 | 23 | 0 | 2 | 0 | 92 | 0 | ||
| Inventory Days | 6 | 0 | 0 | 0 | 0 | 1 | 2 | 24 | 201 | |||
| Days Payable | 41 | 56 | 3 | 1 | 2 | 59 | 53 | |||||
| Cash Conversion Cycle | 98 | 83 | 146 | 98 | 21 | 0 | 2 | 0 | 57 | 148 | ||
| Working Capital Days | 9 | 7 | 24 | 22 | 36 | 253 | 433 | 3,042 | 56 | 40 | ||
| ROCE % | 12% | 8% | 10% | 9% | 7% | -6% | -2% | 4% | -7% | 10% | 3% | 33% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Vega Jewellers J Hills LLP turnover INR Crore |
|
|||
| Number of cities with Vega Group stores count |
||||
| Number of operating Vega Group entities count |
||||
| Number of states of operation count |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Aug - Newspaper Publication of Un-audited Financial Results for the quarter ended 30.06.2026
-
Regulation 30 Disclosure For Approval For Striking Off Of Vega Jewellers DSNR LLP (Subsidiary)
31 Jul - Board approved strike-off filing for non-operational subsidiary Vega Jewellers DSNR LLP.
-
Un-Audited Financial Results For The Quarter Ended 30.06.2026
31 Jul - Q1 FY27 results approved; 4:1 bonus shares issued; subsidiary Vega Jewellers DSNR LLP struck off ROC.
-
Board Meeting Outcome for Outcome Of Board Meeting For Unaudited Financial Results For The Quarter Ended 30.06.2026
31 Jul - Board approved Q1 FY2027 results; 4:1 bonus shares issued and DSNR LLP struck off.
-
Board Meeting Intimation for Unaudited Financial Results And Limited Review Reports For The Quarter Ended 30.06.2026
28 Jul - Board meets on 31 July 2026 to consider Q1 FY2026-27 unaudited results and limited review report.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
-
Financial Year 2007
from bse
-
Financial Year 2006
from bse
Business Overview:[1]
VJL is in the business of design and retail of fine
jewellery, including gold, diamond, platinum, and
gemstone collections. It operates across Telangana, Andhra Pradesh with retail
stores, and limited exports to the USA