Vega Jewellers Ltd
Incorporated in 1982, Vega Jewellers Ltd is in the business of jewellery retailing.[1]
- Market Cap ₹ 315 Cr.
- Current Price ₹ 62.0
- High / Low ₹ 62.4 / 38.7
- Stock P/E 10.4
- Book Value ₹ 16.9
- Dividend Yield 0.00 %
- ROCE 32.8 %
- ROE 44.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 228% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.0%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 98 | 36 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 597 | 683 | |
| 69 | 97 | 35 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 556 | 629 | |
| Operating Profit | 2 | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 41 | 54 |
| OPM % | 2.6% | 1.1% | 2.2% | 1.3% | 1.8% | -5% | -6% | -100% | -1.1% | 7% | 8% | ||
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 |
| Profit before tax | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 31 | 41 |
| Tax % | 19% | 8% | 100% | 0% | 5% | 0% | 0% | -67% | 124% | 26% | 22% | 27% | |
| 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 23 | 30 | |
| EPS in Rs | 0.88 | -0.54 | 0.00 | -0.38 | 1.54 | -0.79 | -0.25 | 0.62 | -1.58 | 0.67 | 0.79 | 4.46 | 6.06 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 210% |
| 3 Years: | % |
| TTM: | 468% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 68% |
| 5 Years: | 228% |
| 3 Years: | 295% |
| TTM: | 874% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 60% |
| Return on Equity | |
|---|---|
| 10 Years: | 28% |
| 5 Years: | 34% |
| 3 Years: | 37% |
| Last Year: | 45% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 10 |
| Reserves | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 15 | 76 |
| 18 | 8 | 10 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | |
| 9 | 13 | 3 | 6 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 145 | |
| Total Liabilities | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| 30 | 23 | 15 | 17 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 310 | |
| Total Assets | 30 | 24 | 15 | 18 | 4 | 4 | 3 | 3 | 2 | 3 | 18 | 367 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -128 | |
| 1 | 0 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | |
| 4 | -12 | 1 | -2 | -2 | -0 | 0 | 0 | 0 | 0 | 13 | 160 | |
| Net Cash Flow | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 14 | -11 |
| Free Cash Flow | -5 | 11 | -2 | 2 | 2 | -0 | -0 | -0 | -0 | -0 | 0 | -139 |
| CFO/OP | -299% | 1,107% | -212% | 454% | 472% | 11% | 92% | 217% | 80% | 73% | -364% | -311% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 133 | 83 | 146 | 154 | 23 | 0 | 2 | 0 | 92 | 0 | ||
| Inventory Days | 6 | 0 | 0 | 0 | 0 | 1 | 2 | 24 | 201 | |||
| Days Payable | 41 | 56 | 3 | 1 | 2 | 59 | 53 | |||||
| Cash Conversion Cycle | 98 | 83 | 146 | 98 | 21 | 0 | 2 | 0 | 57 | 148 | ||
| Working Capital Days | 9 | 7 | 24 | 22 | 36 | 253 | 433 | 3,042 | 56 | 40 | ||
| ROCE % | 12% | 8% | 10% | 9% | 7% | -6% | -2% | 4% | -7% | 10% | 3% | 33% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Vega Jewellers J Hills LLP turnover INR Crore |
|
|||
| Number of cities with Vega Group stores count |
||||
| Number of operating Vega Group entities count |
||||
| Number of states of operation count |
||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- News paper Publication of 44th Annual General Meeting of Vega Jewellers Limited (Formerly PH Trading Ltd) to be held on 29.09.2026 at 12:00 P.M through …
- Reg. 34 (1) Annual Report.
- Notice Of The 44Th Annual General Meeting (AGM) To Be Held On September 29, 2026 - Reg
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
- Board approved new MOA object clause for jewellery business on 05 Sep 2026.
-
Intimation Of Lapse & Forfeiture Of Convertible Warrants Issued Under SEBI (Issue Of Capital And Disclosure Requirements) Regulations, 2018
- 20,000 convertible warrants lapsed on 5 Sept 2026; ₹2.75 lakh upfront amount forfeited.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
-
Annual Report 2009
from bse
-
Annual Report 2008
from bse
-
Annual Report 2007
from bse
Business Overview:[1]
VJL is in the business of design and retail of fine
jewellery, including gold, diamond, platinum, and
gemstone collections. It operates across Telangana, Andhra Pradesh with retail
stores, and limited exports to the USA