Shalibhadra Finance Ltd
₹ 111
2.07%
31 Oct
- close price
- Market Cap ₹ 343 Cr.
- Current Price ₹ 111
- High / Low ₹ 192 / 102
- Stock P/E 20.0
- Book Value ₹ 49.9
- Dividend Yield 0.36 %
- ROCE 15.0 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 22.5% CAGR over last 5 years
Cons
- Company has a low return on equity of 12.9% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 12 | 13 | 16 | 19 | 22 | 24 | 21 | 22 | 28 | 33 | 36 | 37 | |
| 3 | 3 | 4 | 5 | 5 | 5 | 7 | 8 | 7 | 9 | 10 | 10 | 10 | |
| Operating Profit | 8 | 9 | 9 | 11 | 15 | 17 | 17 | 13 | 15 | 19 | 23 | 26 | 27 |
| OPM % | 72% | 72% | 71% | 71% | 76% | 77% | 73% | 64% | 68% | 68% | 70% | 72% | 72% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 3 | 3 | 4 | 5 | 7 | 8 | 9 | 9 | 7 | 7 | 7 | 5 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 5 | 6 | 5 | 6 | 8 | 9 | 8 | 5 | 8 | 11 | 16 | 21 | 22 |
| Tax % | 37% | 35% | 37% | 34% | 28% | 28% | 28% | 30% | 26% | 26% | 26% | 22% | |
| 3 | 4 | 3 | 4 | 6 | 6 | 6 | 4 | 6 | 8 | 12 | 16 | 17 | |
| EPS in Rs | 1.50 | 1.90 | 1.73 | 2.15 | 2.84 | 3.20 | 2.90 | 1.76 | 3.01 | 3.34 | 4.28 | 5.18 | 5.64 |
| Dividend Payout % | 17% | 13% | 14% | 12% | 11% | 9% | 0% | 7% | 7% | 7% | 7% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 9% |
| 3 Years: | 18% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 15% |
| 5 Years: | 22% |
| 3 Years: | 39% |
| TTM: | 33% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 25% |
| 5 Years: | 46% |
| 3 Years: | 35% |
| 1 Year: | -40% |
| Return on Equity | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 12% |
| 3 Years: | 13% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 |
| Reserves | 10 | 14 | 16 | 20 | 26 | 32 | 37 | 40 | 53 | 72 | 90 | 147 |
| 21 | 25 | 29 | 43 | 60 | 71 | 76 | 62 | 57 | 55 | 58 | 37 | |
| 5 | 6 | 4 | 4 | 6 | 7 | 5 | 4 | 3 | 3 | 3 | 4 | |
| Total Liabilities | 41 | 50 | 55 | 73 | 96 | 115 | 123 | 112 | 117 | 136 | 158 | 195 |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 9 |
| 41 | 49 | 53 | 70 | 93 | 112 | 119 | 110 | 115 | 134 | 156 | 183 | |
| Total Assets | 41 | 50 | 55 | 73 | 96 | 115 | 123 | 112 | 117 | 136 | 158 | 195 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -4 | -3 | -12 | -15 | -12 | 0 | 7 | 2 | -5 | 3 | -27 | |
| 0 | -0 | -0 | -2 | -0 | -1 | -2 | 2 | -1 | -2 | -2 | -10 | |
| 2 | 5 | 3 | 14 | 17 | 12 | 4 | -14 | 1 | 11 | 9 | 24 | |
| Net Cash Flow | 0 | 0 | -0 | 1 | 2 | -1 | 3 | -4 | 2 | 4 | 10 | -13 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 3 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 2 | 2 | 3 |
| Working Capital Days | 763 | 786 | 870 | 948 | 1,043 | -469 | -645 | -34 | -33 | -5 | 17 | 1 |
| ROCE % | 22% | 23% | 20% | 19% | 19% | 17% | 15% | 12% | 14% | 15% | 16% | 15% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Oct - Depositories and Participants) Reg 2018, enclosed is the certificate received fro MUFG Intime india Private Limited
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
13 Oct - Of Schedule of Analysts/Institutional Investors Meeting under the SEBI (LODR) Regulations, 2015.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
30 Sep - 29 Sep 2025 AGM: approved financials, dividend, management reshuffle, borrowing limit raised to Rs.190 crore, director appointments/resignations, CFO changes, all resolutions passed (unanimous).
-
Closure of Trading Window
30 Sep - Trading window closed from 01-Oct-2025 until 48 hours after Q2/H1 (30-Sep-2025) unaudited results declaration.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
29 Sep - AGM 29 Sep 2025: approved financials, dividend; MD/CFO role changes; Rs.190 crore borrowing limit.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2025TranscriptNotesPPT
-
Jun 2025TranscriptNotesPPT
-
Mar 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Jun 2023TranscriptNotesPPT
-
Apr 2023TranscriptNotesPPT
-
Mar 2022TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
Business Overview:[1][2]
SFL is an NBFC focusing on rural and semi-urban areas in Gujarat, Maharashtra & Madhya Pradesh. It has a network of over 42 branches where it offers wide range of small ticket asset financing and customized retail products such as financing New & Used 2 wheelers, Auto rickshaws cars & consumer durables. Company has an asset under management of about Rs. 130 crores and an active customer base of 1+ Lac