Mapro Industries Ltd
₹ 69.0
1.99%
05 Oct
4:01 p.m.
About
Mapro Industries is primarily engaged in the business of execution of civil construction contracts through sub-contracting.[1]
Key Points
- Market Cap ₹ 57.9 Cr.
- Current Price ₹ 69.0
- High / Low ₹ 96.6 / 24.0
- Stock P/E 126
- Book Value ₹ 31.4
- Dividend Yield 0.00 %
- ROCE 1.56 %
- ROE 1.18 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 30.6%
- Company has a low return on equity of 0.80% over last 3 years.
- Company has high debtors of 880 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 15.83 | 2.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.05 | 0.69 | 0.00 | 0.00 | 0.17 | 1.72 | |
| 16.06 | 2.52 | 0.51 | 0.45 | 1.21 | 0.87 | 0.95 | 0.78 | 0.92 | 0.91 | 0.57 | 1.16 | 1.15 | |
| Operating Profit | -0.23 | -0.23 | -0.51 | -0.45 | -1.21 | -0.87 | -0.95 | 0.27 | -0.23 | -0.91 | -0.57 | -0.99 | 0.57 |
| OPM % | -1.45% | -10.04% | -79.17% | -1.16% | -43.94% | 25.71% | -33.33% | 5.21% | 38.71% | -582.35% | 33.14% | ||
| 0.39 | 0.43 | 0.72 | 0.71 | 0.65 | 0.86 | 0.66 | 0.00 | 0.00 | 0.96 | 0.93 | 1.41 | 0.00 | |
| Interest | 0.00 | 0.04 | 0.01 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit before tax | 0.16 | 0.16 | 0.20 | 0.26 | -0.56 | -0.06 | -0.29 | 0.27 | -0.23 | 0.05 | 0.36 | 0.41 | 0.56 |
| Tax % | 31.25% | 31.25% | 45.00% | 26.92% | 0.00% | -33.33% | -27.59% | 25.93% | -26.09% | 20.00% | 25.00% | 26.83% | |
| 0.11 | 0.11 | 0.11 | 0.19 | -0.56 | -0.05 | -0.21 | 0.20 | -0.17 | 0.04 | 0.27 | 0.31 | 0.46 | |
| EPS in Rs | 0.13 | 0.13 | 0.13 | 0.23 | -0.67 | -0.06 | -0.25 | 0.24 | -0.20 | 0.05 | 0.32 | 0.37 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -23% |
| 5 Years: | % |
| 3 Years: | -37% |
| TTM: | 112% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | 28% |
| 3 Years: | 56% |
| TTM: | 360% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 9% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 1% |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 | 8.39 |
| Reserves | 17.97 | 18.08 | 17.92 | 18.11 | 17.55 | 17.50 | 17.29 | 17.49 | 17.32 | 17.36 | 17.63 | 17.93 |
| 0.14 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | |
| 1.17 | 0.51 | 0.74 | 0.54 | 0.44 | 0.12 | 0.44 | 0.20 | 0.10 | 0.19 | 0.23 | 0.42 | |
| Total Liabilities | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.94 | 26.25 | 26.84 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.15 | 0.65 | 0.32 | 0.32 | 0.62 | 1.55 | 3.06 | 2.98 | 2.14 | 0.64 | 0.64 | 0.64 |
| 27.52 | 27.33 | 26.73 | 26.72 | 25.76 | 24.46 | 23.06 | 23.10 | 23.67 | 25.30 | 25.61 | 26.18 | |
| Total Assets | 27.67 | 27.98 | 27.05 | 27.04 | 26.38 | 26.01 | 26.12 | 26.08 | 25.81 | 25.94 | 26.25 | 26.84 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.51 | -1.38 | 1.01 | 0.14 | 0.08 | 0.91 | 0.91 | -0.16 | -1.17 | 0.00 | -0.19 | 0.05 | |
| -19.22 | 0.62 | 0.00 | 0.00 | -0.30 | -0.94 | -0.94 | 0.08 | 0.84 | 0.00 | 0.00 | -0.02 | |
| 18.83 | 0.82 | -1.01 | 0.00 | 0.00 | -0.05 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | |
| Net Cash Flow | 0.12 | 0.06 | 0.01 | 0.14 | -0.22 | -0.08 | -0.08 | -0.08 | -0.33 | 0.00 | -0.19 | 0.12 |
| Free Cash Flow | 0.51 | -1.38 | 1.01 | 0.14 | 0.08 | 0.91 | 0.91 | -0.16 | -1.17 | 0.00 | -0.19 | 0.05 |
| CFO/OP | -378% | 535% | -196% | -53% | 17% | -114% | -104% | -41% | 509% | 0% | 33% | -5% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 266.18 | 0.00 | 0.00 | 880.29 | |||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 266.18 | 0.00 | 0.00 | 880.29 | |||||||
| Working Capital Days | 350.01 | 2,669.76 | 1,512.14 | 2,322.25 | 0.00 | |||||||
| ROCE % | 0.94% | 3.30% | 1.64% | 0.98% | -1.87% | -0.04% | -1.12% | 1.05% | -0.89% | 0.19% | 1.39% | 1.56% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2025 | |
|---|---|---|---|
| Total number of shareholders shareholders |
|
||
| Number of permanent employees employees |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Detailed Public Statement ('DPS')
- Arambhveer launches mandatory open offer for 26% of Mapro Industries at ₹60.13 per share.
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015
("Listing Regulations").
- Shareholders approved reappointment of Mr. Sunil Kumar Jajodia as director at AGM on 30 September 2026.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Shareholder Meeting / Postal Ballot-Outcome of AGM
- Closure of Trading Window
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
-
Annual Report 2010
from bse
-
Annual Report 2008
from bse
Business Overview FY25[1]
The Company is engaged in construction and real estate development, covering land acquisition, project planning, execution, marketing, and management of completed projects, primarily through third-party contractors. The Company has witnessed growth in project activity and revenues and continues to strengthen its infrastructure and execution capabilities. During the year, the Company also commenced trading in iron, steel, and cement.