Atal Realtech Ltd

Atal Realtech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atal Realtech Ltd

₹ 113 -0.40%
09 Jun 2:08 p.m.
atalrealtech.com BSE: 543911 NSE : ATALREAL
About

Incorporated in 2012, Atal Realtech Limited is in the business of civil construction and government contracting

Key Points

Business Overview:[1][2]
Company provides integrated contracting and sub-contracting services for civil and industrial construction, engineering and complete infrastructure project management. Company is a registered contractor with Government of Maharashtra Public Works Department in Class I-A and provides services for governmental projects such as Water Supply and Drainage Projects, Road and Bridges Projects, Major and Minor Irrigation Projects and civil construction projects like Sport Stadiums (Indoor and Outdoor), Multi-purpose Hall, Commercial structures, Industrial structures, Hospitals, Cold Storages, Educational Institutions, Mass-Housing projects. Company got listed on NSE Emerge (SME platform of National Stock Exchange of India) on 15th October, 2020

Website BSE NSE
  • Market Cap ₹ 167 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 119 / 42.7
  • Stock P/E 77.1
  • Book Value ₹ 24.0
  • Dividend Yield 0.00 %
  • ROCE 11.7 %
  • ROE 6.50 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.72 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -4.62% over past five years.
  • Company has a low return on equity of 6.77% over last 3 years.
  • Company has high debtors of 174 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Construction

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023
35.81 15.76 27.75 5.33 35.10 14.07 26.56
32.46 13.98 24.25 3.99 31.43 12.41 23.30
Operating Profit 3.35 1.78 3.50 1.34 3.67 1.66 3.26
OPM % 9.35% 11.29% 12.61% 25.14% 10.46% 11.80% 12.27%
0.06 0.03 0.11 0.03 0.10 0.04 0.02
Interest 1.09 1.07 0.86 0.78 0.87 0.64 0.74
Depreciation 0.36 0.33 0.34 0.29 0.33 0.26 0.26
Profit before tax 1.96 0.41 2.41 0.30 2.57 0.80 2.28
Tax % 22.96% -2.44% 30.29% 26.67% 25.29% 30.00% 29.39%
Net Profit 1.51 0.42 1.67 0.22 1.93 0.56 1.61
EPS in Rs 1.09 0.30 1.13 0.15 1.30 0.38 1.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.35 0.56 19.92 29.57 41.95 51.47 57.57 58.15 43.48 40.43 40.63
0.32 0.37 18.06 26.22 38.22 46.28 52.78 52.62 38.16 35.28 35.71
Operating Profit 0.03 0.19 1.86 3.35 3.73 5.19 4.79 5.53 5.32 5.15 4.92
OPM % 8.57% 33.93% 9.34% 11.33% 8.89% 10.08% 8.32% 9.51% 12.24% 12.74% 12.11%
0.00 0.00 0.05 0.10 0.20 0.10 0.69 0.55 0.14 0.13 0.06
Interest 0.00 0.03 0.59 1.08 1.37 1.65 1.96 2.33 1.97 1.79 1.38
Depreciation 0.00 0.00 0.08 0.27 0.34 0.36 0.41 0.53 0.68 0.62 0.52
Profit before tax 0.03 0.16 1.24 2.10 2.22 3.28 3.11 3.22 2.81 2.87 3.08
Tax % 33.33% 31.25% 33.06% 33.81% 34.23% 29.27% 31.83% 25.47% 25.62% 25.09% 29.55%
Net Profit 0.02 0.11 0.84 1.39 1.47 2.31 2.12 2.40 2.10 2.16 2.17
EPS in Rs 2.80 3.09 1.63 2.20 1.53 1.73 1.42 1.46 1.47
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 61%
5 Years: -5%
3 Years: -11%
TTM: 0%
Compounded Profit Growth
10 Years: 60%
5 Years: -1%
3 Years: -3%
TTM: 0%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 149%
Return on Equity
10 Years: 11%
5 Years: 8%
3 Years: 7%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 0.01 1.00 1.50 3.00 3.50 4.63 4.63 4.93 4.93 14.80
Reserves 0.02 0.69 0.97 2.36 3.64 5.95 20.10 22.72 26.31 28.47 20.77
0.00 1.37 6.90 3.77 6.27 11.27 14.90 15.54 10.30 4.81 11.22
0.05 1.13 1.92 7.16 8.06 7.41 10.40 11.24 6.66 10.45 10.37
Total Liabilities 0.08 3.20 10.79 14.79 20.97 28.13 50.03 54.13 48.20 48.66 57.16
0.01 0.06 0.79 0.98 1.02 3.62 3.23 4.80 4.24 3.92 3.47
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.07 3.14 10.00 13.81 19.95 24.51 46.80 49.33 43.96 44.74 53.69
Total Assets 0.08 3.20 10.79 14.79 20.97 28.13 50.03 54.13 48.20 48.66 57.16

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.01 -0.43 1.11 1.04 0.71 1.94 3.70 1.31 -5.31 -7.23 3.60
-0.01 -0.06 -0.81 -0.45 -0.33 -2.91 -13.56 -1.24 5.09 7.14 -2.00
0.01 0.53 0.19 -0.51 -0.01 0.97 10.94 -0.05 0.29 -0.40 -0.13
Net Cash Flow 0.01 0.04 0.49 0.07 0.37 -0.01 1.08 0.02 0.07 -0.49 1.47

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 62.57 39.11 100.59 102.70 114.07 84.67 27.52 31.64 130.03 175.05
Inventory Days 16.48 15.65 30.82 63.46 117.96 157.61 81.83 314.27
Days Payable 30.76 62.31 103.93 60.62 95.60 123.74 64.34 176.24
Cash Conversion Cycle 62.57 39.11 86.31 56.04 40.96 87.51 49.88 65.51 147.52 313.08
Working Capital Days 20.86 1,284.02 140.17 77.76 84.31 124.24 132.95 145.50 234.88 298.19
ROCE % 18.10% 33.46% 38.55% 34.96% 29.32% 16.57% 13.45% 11.32% 11.69%

Shareholding Pattern

Numbers in percentages

32 Recently
Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
69.52 69.52 69.52 69.52 69.52 51.23 49.25 49.25 49.25 49.25
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.26 0.10
0.00 0.00 0.00 0.06 0.58 0.58 0.58 0.00 0.00 0.00
30.48 30.48 30.48 30.42 29.90 48.19 50.17 50.17 50.49 50.65

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports