Atal Realtech Ltd
₹ 113
-0.40%
09 Jun
2:08 p.m.
About
Incorporated in 2012, Atal Realtech Limited is in the business of civil construction and government contracting
Key Points
- Market Cap ₹ 167 Cr.
- Current Price ₹ 113
- High / Low ₹ 119 / 42.7
- Stock P/E 77.1
- Book Value ₹ 24.0
- Dividend Yield 0.00 %
- ROCE 11.7 %
- ROE 6.50 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 4.72 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -4.62% over past five years.
- Company has a low return on equity of 6.77% over last 3 years.
- Company has high debtors of 174 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Construction
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.35 | 0.56 | 19.92 | 29.57 | 41.95 | 51.47 | 57.57 | 58.15 | 43.48 | 40.43 | 40.63 | |
0.32 | 0.37 | 18.06 | 26.22 | 38.22 | 46.28 | 52.78 | 52.62 | 38.16 | 35.28 | 35.71 | |
Operating Profit | 0.03 | 0.19 | 1.86 | 3.35 | 3.73 | 5.19 | 4.79 | 5.53 | 5.32 | 5.15 | 4.92 |
OPM % | 8.57% | 33.93% | 9.34% | 11.33% | 8.89% | 10.08% | 8.32% | 9.51% | 12.24% | 12.74% | 12.11% |
0.00 | 0.00 | 0.05 | 0.10 | 0.20 | 0.10 | 0.69 | 0.55 | 0.14 | 0.13 | 0.06 | |
Interest | 0.00 | 0.03 | 0.59 | 1.08 | 1.37 | 1.65 | 1.96 | 2.33 | 1.97 | 1.79 | 1.38 |
Depreciation | 0.00 | 0.00 | 0.08 | 0.27 | 0.34 | 0.36 | 0.41 | 0.53 | 0.68 | 0.62 | 0.52 |
Profit before tax | 0.03 | 0.16 | 1.24 | 2.10 | 2.22 | 3.28 | 3.11 | 3.22 | 2.81 | 2.87 | 3.08 |
Tax % | 33.33% | 31.25% | 33.06% | 33.81% | 34.23% | 29.27% | 31.83% | 25.47% | 25.62% | 25.09% | 29.55% |
Net Profit | 0.02 | 0.11 | 0.84 | 1.39 | 1.47 | 2.31 | 2.12 | 2.40 | 2.10 | 2.16 | 2.17 |
EPS in Rs | 2.80 | 3.09 | 1.63 | 2.20 | 1.53 | 1.73 | 1.42 | 1.46 | 1.47 | ||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 61% |
5 Years: | -5% |
3 Years: | -11% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | -1% |
3 Years: | -3% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | 149% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 8% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | 0.01 | 1.00 | 1.50 | 3.00 | 3.50 | 4.63 | 4.63 | 4.93 | 4.93 | 14.80 | |
Reserves | 0.02 | 0.69 | 0.97 | 2.36 | 3.64 | 5.95 | 20.10 | 22.72 | 26.31 | 28.47 | 20.77 |
0.00 | 1.37 | 6.90 | 3.77 | 6.27 | 11.27 | 14.90 | 15.54 | 10.30 | 4.81 | 11.22 | |
0.05 | 1.13 | 1.92 | 7.16 | 8.06 | 7.41 | 10.40 | 11.24 | 6.66 | 10.45 | 10.37 | |
Total Liabilities | 0.08 | 3.20 | 10.79 | 14.79 | 20.97 | 28.13 | 50.03 | 54.13 | 48.20 | 48.66 | 57.16 |
0.01 | 0.06 | 0.79 | 0.98 | 1.02 | 3.62 | 3.23 | 4.80 | 4.24 | 3.92 | 3.47 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.07 | 3.14 | 10.00 | 13.81 | 19.95 | 24.51 | 46.80 | 49.33 | 43.96 | 44.74 | 53.69 | |
Total Assets | 0.08 | 3.20 | 10.79 | 14.79 | 20.97 | 28.13 | 50.03 | 54.13 | 48.20 | 48.66 | 57.16 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | -0.43 | 1.11 | 1.04 | 0.71 | 1.94 | 3.70 | 1.31 | -5.31 | -7.23 | 3.60 | |
-0.01 | -0.06 | -0.81 | -0.45 | -0.33 | -2.91 | -13.56 | -1.24 | 5.09 | 7.14 | -2.00 | |
0.01 | 0.53 | 0.19 | -0.51 | -0.01 | 0.97 | 10.94 | -0.05 | 0.29 | -0.40 | -0.13 | |
Net Cash Flow | 0.01 | 0.04 | 0.49 | 0.07 | 0.37 | -0.01 | 1.08 | 0.02 | 0.07 | -0.49 | 1.47 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62.57 | 39.11 | 100.59 | 102.70 | 114.07 | 84.67 | 27.52 | 31.64 | 130.03 | 175.05 | |
Inventory Days | 16.48 | 15.65 | 30.82 | 63.46 | 117.96 | 157.61 | 81.83 | 314.27 | |||
Days Payable | 30.76 | 62.31 | 103.93 | 60.62 | 95.60 | 123.74 | 64.34 | 176.24 | |||
Cash Conversion Cycle | 62.57 | 39.11 | 86.31 | 56.04 | 40.96 | 87.51 | 49.88 | 65.51 | 147.52 | 313.08 | |
Working Capital Days | 20.86 | 1,284.02 | 140.17 | 77.76 | 84.31 | 124.24 | 132.95 | 145.50 | 234.88 | 298.19 | |
ROCE % | 18.10% | 33.46% | 38.55% | 34.96% | 29.32% | 16.57% | 13.45% | 11.32% | 11.69% |
Documents
Announcements
- Financial Results For 31-03-2023 30 May
- Board Meeting Outcome for Outcome Of Board Meeting Held On 30 Th May, 2023 And Concluded On 30 Th May, 2023 At 10.30 P.M. 30 May
- Board Meeting Intimation for Intimation Of The Board Meeting For Approval Of Audited Financial Results Of The Company For The Half Yearly And Year Ended On March 31, 2023 23 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
19 May - Company hereby submits Annual Secretarial Compliance Report for the Financial Year 2022-23 in the prescribed format. Kindly take the same on your record.
- Listing of equity shares of Atal Realtech Ltd 12 May
Business Overview:[1][2]
Company provides integrated contracting and sub-contracting services for civil and industrial construction, engineering and complete infrastructure project management. Company is a registered contractor with Government of Maharashtra Public Works Department in Class I-A and provides services for governmental projects such as Water Supply and Drainage Projects, Road and Bridges Projects, Major and Minor Irrigation Projects and civil construction projects like Sport Stadiums (Indoor and Outdoor), Multi-purpose Hall, Commercial structures, Industrial structures, Hospitals, Cold Storages, Educational Institutions, Mass-Housing projects. Company got listed on NSE Emerge (SME platform of National Stock Exchange of India) on 15th October, 2020