Vishvprabha Ventures Ltd
Incorporated in 1984, Vishvaprabha Ventures Ltd is in the business of handling Civil Construction Projects.[1]
- Market Cap ₹ 11.8 Cr.
- Current Price ₹ 38.0
- High / Low ₹ 77.6 / 33.2
- Stock P/E
- Book Value ₹ 21.7
- Dividend Yield 0.00 %
- ROCE -0.77 %
- ROE -18.4 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -10.1% over last 3 years.
- Company has high debtors of 199 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 2.17 | 0.66 | 2.38 | 1.84 | 5.94 | 9.92 | 10.71 | 10.61 | |
| 2.07 | 0.85 | 3.02 | 1.78 | 4.69 | 7.63 | 10.02 | 8.83 | |
| Operating Profit | 0.10 | -0.19 | -0.64 | 0.06 | 1.25 | 2.29 | 0.69 | 1.78 |
| OPM % | 4.61% | -28.79% | -26.89% | 3.26% | 21.04% | 23.08% | 6.44% | 16.78% |
| 0.00 | 0.25 | 0.29 | 0.05 | 0.01 | 0.71 | 0.22 | 0.30 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.01 | 0.80 | 1.71 | 1.54 | 1.67 |
| Depreciation | 0.00 | 0.00 | 0.07 | 0.17 | 0.59 | 1.22 | 1.10 | 1.37 |
| Profit before tax | 0.10 | 0.06 | -0.42 | -0.07 | -0.13 | 0.07 | -1.73 | -0.96 |
| Tax % | 20.00% | -16.67% | 2.38% | 0.00% | 107.69% | 128.57% | -20.81% | |
| 0.08 | 0.06 | -0.44 | -0.07 | -0.27 | -0.02 | -1.37 | -0.80 | |
| EPS in Rs | 0.29 | 0.21 | -1.42 | -0.23 | -0.87 | -0.06 | -4.39 | -2.57 |
| Dividend Payout % | 7.81% | 10.42% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 75% |
| 3 Years: | 80% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | -17% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | -10% |
| 3 Years: | -10% |
| Last Year: | -18% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.25 | 1.72 | 1.72 | 1.72 | 3.12 | 3.12 |
| Reserves | 0.25 | 0.30 | 2.48 | 2.41 | 2.14 | 5.03 | 3.65 |
| 1.82 | 4.09 | 3.79 | 6.79 | 17.10 | 16.40 | 17.83 | |
| 1.05 | 1.72 | 1.89 | 1.28 | 4.29 | 9.58 | 4.29 | |
| Total Liabilities | 3.37 | 6.36 | 9.88 | 12.20 | 25.25 | 34.13 | 28.89 |
| 0.01 | 1.17 | 2.20 | 3.21 | 11.46 | 11.03 | 11.73 | |
| CWIP | 0.00 | 2.95 | 3.88 | 4.15 | 0.01 | 0.01 | 0.01 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 3.36 | 2.24 | 3.80 | 4.84 | 13.78 | 23.09 | 17.15 | |
| Total Assets | 3.37 | 6.36 | 9.88 | 12.20 | 25.25 | 34.13 | 28.89 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -1.56 | 1.63 | -1.74 | -1.51 | -4.78 | -1.27 | 2.25 | |
| -0.01 | -4.11 | -2.04 | -1.45 | -4.71 | -0.49 | -1.78 | |
| 1.58 | 2.42 | 3.78 | 2.99 | 9.51 | 1.90 | -0.10 | |
| Net Cash Flow | 0.02 | -0.05 | 0.00 | 0.03 | 0.02 | 0.13 | 0.36 |
| Free Cash Flow | -1.57 | -2.48 | -3.78 | -2.96 | -9.49 | -1.76 | 0.47 |
| CFO/OP | -1,540% | -858% | 270% | -2,517% | -382% | -55% | 326% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 205.21 | 11.06 | 64.41 | 323.34 | 452.87 | 132.46 | 199.37 |
| Inventory Days | 92.14 | 31.74 | 668.23 | 209.11 | 303.87 | 309.62 | 73.17 |
| Days Payable | 194.90 | 833.15 | 595.23 | 365.00 | 178.00 | 415.64 | 165.48 |
| Cash Conversion Cycle | 102.44 | -790.35 | 137.41 | 167.46 | 578.73 | 26.44 | 107.06 |
| Working Capital Days | 95.88 | -2,621.36 | -450.88 | -678.42 | -226.13 | 16.93 | -67.82 |
| ROCE % | 1.71% | -6.62% | -0.63% | 4.20% | 8.21% | -0.77% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Capital Work-in-Progress Rs. lakhs |
|
|||||||
| Construction Work-in-Progress (Inventory) Rs. lakhs |
||||||||
| Contract Liabilities / Advance from Customers Rs. lakhs |
||||||||
| Number of Employees count ・Standalone data |
||||||||
| Top 2 Customers' Revenue (Concentration) Rs. lakhs |
||||||||
| Unbilled Revenue Rs. lakhs |
||||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Reg. 34 (1) Annual Report.
-
Outcome Of The Board Meeting Held On September 07, 2026, Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
- 42nd AGM on 30 Sep 2026; annual report and e-voting schedule announced.
-
Intimation Of Upcoming Annual General Meeting To Be Held On 30Th September, 2026 At 2:00 PM
- 42nd AGM on 30 Sept 2026 via VC; cut-off 23 Sept, remote e-voting 27–29 Sept.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
- Mr. Manish Prabhakar Patil resigned as Independent Director effective 31 Aug 2026.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
VPVL is engaged in the engineering and construction of large infrastructure projects including construction of housing projects in metro cities and other infrastructure contract works and projects. Its core competencies of design, engineering, and execution are focused on complex projects of national importance in areas of transportation, power, marine, water, industrial. The company is based in Dombivili, Thane, and has many projects in the local area and in other states like Goa.