Desi Farms India Limited
₹ 633
-1.22%
13 Jul
- close price
About
Incorporated in 1963, Desi Farms India Ltd is into transport & logistics and dairy/food products.[1]
Key Points
- Market Cap ₹ 62.7 Cr.
- Current Price ₹ 633
- High / Low ₹ 793 / 150
- Stock P/E
- Book Value ₹ 0.40
- Dividend Yield 0.00 %
- ROCE 100 %
- ROE 0.00 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 1,566 times its book value
- Company has a low return on equity of -66.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.09 | 0.01 | 0.01 | 0.06 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.47 | 0.55 | |
| 0.30 | 0.27 | 0.16 | 0.23 | 0.41 | 0.21 | 0.16 | 0.15 | 0.17 | 0.14 | 0.87 | 0.84 | |
| Operating Profit | -0.21 | -0.26 | -0.15 | -0.17 | -0.37 | -0.21 | -0.15 | -0.15 | -0.17 | -0.14 | -0.40 | -0.29 |
| OPM % | -233.33% | -2,600.00% | -1,500.00% | -283.33% | -925.00% | -1,500.00% | -1,500.00% | -1,700.00% | -1,400.00% | -85.11% | -52.73% | |
| 0.11 | 0.00 | 0.14 | 0.02 | 0.03 | 0.33 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 | 0.33 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.08 | 0.02 | 0.00 | 0.00 | 0.10 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.16 | -0.34 | -0.03 | -0.15 | -0.34 | 0.02 | -0.22 | -0.13 | -0.15 | -0.11 | -0.37 | 0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -50.00% | -9.09% | 7.69% | -6.67% | 0.00% | 5.41% | 125.00% |
| -0.16 | -0.34 | -0.03 | -0.15 | -0.34 | 0.03 | -0.20 | -0.15 | -0.14 | -0.12 | -0.39 | 0.00 | |
| EPS in Rs | -1.62 | -3.44 | -0.30 | -1.52 | -3.44 | 0.30 | -2.02 | -1.52 | -1.41 | -1.21 | -3.94 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 49% |
| 5 Years: | 123% |
| 3 Years: | % |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 100% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 47% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 330% |
| Return on Equity | |
|---|---|
| 10 Years: | -20% |
| 5 Years: | -37% |
| 3 Years: | -67% |
| Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Reserves | 0.49 | 0.15 | 0.11 | 0.36 | 0.02 | 0.05 | -0.15 | -0.30 | -0.44 | -0.56 | -0.95 | -0.95 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.45 | 0.43 | 0.44 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.27 | 0.68 | |
| Total Liabilities | 1.93 | 1.57 | 1.54 | 1.39 | 1.04 | 1.07 | 0.87 | 0.72 | 0.58 | 0.46 | 0.31 | 0.72 |
| 0.21 | 0.08 | 0.07 | 0.06 | 0.06 | 0.19 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.14 | 0.14 | 0.00 | 0.00 | 0.00 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.00 |
| 1.58 | 1.35 | 1.47 | 1.33 | 0.98 | 0.72 | 0.63 | 0.49 | 0.35 | 0.24 | 0.10 | 0.67 | |
| Total Assets | 1.93 | 1.57 | 1.54 | 1.39 | 1.04 | 1.07 | 0.87 | 0.72 | 0.58 | 0.46 | 0.31 | 0.72 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.14 | -0.16 | -0.07 | -0.07 | -0.28 | -0.21 | -0.05 | -0.06 | -0.17 | -0.14 | -0.30 | -0.02 | |
| 0.13 | 0.03 | 0.17 | -0.01 | 0.06 | -0.05 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.40 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | -0.23 | |
| Net Cash Flow | -0.01 | -0.13 | 0.10 | -0.08 | -0.22 | -0.26 | -0.02 | -0.03 | -0.15 | -0.12 | -0.03 | 0.15 |
| Free Cash Flow | -0.03 | -0.14 | -0.07 | -0.07 | -0.28 | -0.14 | -0.05 | -0.06 | -0.17 | -0.14 | -0.29 | -0.02 |
| CFO/OP | 67% | 62% | 47% | 41% | 76% | 100% | 33% | 40% | 100% | 100% | 75% | -3% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 365.00 | 1,460.00 | 2,920.00 | 60.83 | 0.00 | 0.00 | 0.00 | 26.55 | ||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 365.00 | 1,460.00 | 2,920.00 | 60.83 | 0.00 | 0.00 | 0.00 | 26.55 | ||||
| Working Capital Days | -202.78 | -2,920.00 | -1,825.00 | 1,581.67 | 1,642.50 | 3,285.00 | 0.00 | -132.73 | ||||
| ROCE % | -15.43% | -23.66% | -2.68% | -12.24% | -28.81% | 1.95% | -23.40% | -16.99% | -24.19% | -22.45% | -157.45% | 100.00% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Dematerialization of Shares % of total shares |
|
||||
| Equity Shares Outstanding (Net of Forfeited Shares) shares |
|||||
| Number of Board Meetings Held meetings |
|||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
1d - Certificate under Regulation 74(5) of SEBI (Depositories and Participants) Regulation, 2018 for Quarter ended June 30,2026.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
13 Jul - Sunil Kumar Shahi and PAC acquired equity, CCPS and CCDs via preferential allotment on 9 July 2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
9 Jul - Mr. Om Narayan Singh resigned as Independent Director effective 9 July 2026.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
9 Jul - Desi Farms approved share-swap acquisition of SNA and DFSU for ₹543.22 crore, buying 96.91% and 99.95% stakes.
-
Announcement under Regulation 30 (LODR)-Allotment
9 Jul - Allotted 1,07,16,800 shares at Rs135, raising Rs144.67 crore for SNA and DFSU acquisition.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
DFIL is into the business of transportation and logistics and has recently started dairy and food products business.