Inter State Oil Carrier Ltd

Inter State Oil Carrier Ltd

₹ 38.4 -0.29%
05 Jun - close price
About

Incorporated in 1996, Inter State Oil Carrier Ltd is engaged in the business of transportation.[1]

Key Points

Business Overview:[1]
ISOCL is a bulk liquid and gas transporter, operating across various zones including
East-North-East, West-North-West, West-
East-West, East-South-East, and South-
West-South. The company maintains a fleet and has camp offices in key locations such as Haldia, Chennai, Hazira, Mumbai, Kandla, Vadodara, Namrup, and Paradeep, etc. coverage critical logistics corridors.

  • Market Cap 19.2 Cr.
  • Current Price 38.4
  • High / Low 54.2 / 28.0
  • Stock P/E 9.98
  • Book Value 42.4
  • Dividend Yield 0.00 %
  • ROCE 10.8 %
  • ROE 9.49 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.91 times its book value
  • Company's median sales growth is 20.7% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.02% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
14.89 13.84 25.39 20.25 25.26 21.56 22.33 21.25 23.01 25.91 24.82 26.19 30.67
14.46 12.28 22.63 19.21 23.69 19.84 20.54 19.08 21.47 24.12 22.70 24.09 27.82
Operating Profit 0.43 1.56 2.76 1.04 1.57 1.72 1.79 2.17 1.54 1.79 2.12 2.10 2.85
OPM % 2.89% 11.27% 10.87% 5.14% 6.22% 7.98% 8.02% 10.21% 6.69% 6.91% 8.54% 8.02% 9.29%
0.13 0.38 0.13 0.01 0.00 0.03 0.06 0.16 0.16 0.13 0.13 0.24 0.59
Interest 0.42 0.45 0.41 0.48 0.38 0.44 0.43 0.48 0.39 0.45 0.57 0.67 0.60
Depreciation 0.98 1.01 1.04 1.02 1.00 1.04 1.08 1.12 1.09 1.13 1.17 1.33 1.28
Profit before tax -0.84 0.48 1.44 -0.45 0.19 0.27 0.34 0.73 0.22 0.34 0.51 0.34 1.56
Tax % -76.19% 16.67% 29.86% -24.44% 210.53% 51.85% 29.41% 13.70% 36.36% 41.18% 37.25% 41.18% 22.44%
-0.20 0.41 1.01 -0.34 -0.22 0.14 0.24 0.63 0.14 0.20 0.31 0.21 1.21
EPS in Rs -0.40 0.82 2.02 -0.68 -0.44 0.28 0.48 1.26 0.28 0.40 0.62 0.42 2.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
19 17 21 27 32 31 35 45 54 85 88 108
16 15 19 24 31 30 32 41 49 78 81 99
Operating Profit 2 2 2 3 0 1 3 4 4 7 7 9
OPM % 12% 12% 10% 10% 2% 4% 8% 10% 8% 8% 8% 8%
0 0 1 1 0 0 3 3 0 0 0 1
Interest 0 0 1 1 1 1 1 1 2 2 2 2
Depreciation 1 1 1 1 2 2 2 3 4 4 4 5
Profit before tax 1 1 1 1 -2 -1 3 3 -1 2 2 3
Tax % 70% 33% 11% 31% -16% -23% 22% 17% -41% 48% 27% 30%
0 1 1 1 -2 -1 2 3 -0 1 1 2
EPS in Rs 0.60 1.14 1.52 1.60 -3.61 -2.00 4.93 5.47 -0.86 1.72 2.28 3.85
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 26%
3 Years: 26%
TTM: 22%
Compounded Profit Growth
10 Years: 16%
5 Years: -5%
3 Years: 83%
TTM: 76%
Stock Price CAGR
10 Years: 21%
5 Years: 29%
3 Years: 11%
1 Year: 4%
Return on Equity
10 Years: 4%
5 Years: 7%
3 Years: 7%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 8 8 9 10 9 8 10 13 12 13 14 16
4 5 6 10 8 8 7 16 21 19 24 29
2 2 2 2 6 3 5 4 3 7 6 9
Total Liabilities 19 20 22 27 27 24 28 38 42 44 49 59
6 6 6 11 12 11 11 19 24 21 29 30
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 7 8 8 9 5 4 6 4 3 0 0 0
6 6 8 7 9 9 11 15 15 23 20 29
Total Assets 19 20 22 27 27 24 28 38 42 44 49 59

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 2 2 1 1 3 3 -1 4 3 9 2
-1 -2 -1 -6 -1 0 -1 -7 -7 1 -12 -5
-0 0 0 3 -0 -3 -2 8 3 -4 3 3
Net Cash Flow 0 0 1 -1 -0 0 -0 0 -0 1 -0 -1
Free Cash Flow 1 1 0 -5 -2 3 1 -12 -4 2 -3 -3
CFO/OP 67% 109% 85% 56% 352% 225% 124% -10% 86% 48% 126% 31%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 79 86 79 66 70 65 73 76 61 71 53 63
Inventory Days
Days Payable
Cash Conversion Cycle 79 86 79 66 70 65 73 76 61 71 53 63
Working Capital Days 18 2 5 -2 -18 -17 -7 16 -7 1 -2 15
ROCE % 7% 6% 5% 7% -5% -2% 18% 15% 2% 9% 8% 11%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Gross Block of Trucks and Tankers
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Total Fleet Size
Number of vehicles

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
41.36% 42.81% 44.77% 44.88% 44.88% 44.88% 44.88% 44.88% 44.88% 44.88% 44.88% 45.02%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.44% 0.40% 0.40% 0.40% 0.40% 0.40%
58.63% 57.20% 55.22% 55.12% 55.13% 55.13% 54.68% 54.71% 54.72% 54.72% 54.71% 54.59%
No. of Shareholders 3,5453,4793,3823,6193,7273,9733,8453,9033,9313,9193,9634,145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents