Gajra Bevel Gears Ltd

Gajra Bevel Gears is engaged in the business of design, manufacturing supply and service of gear and gear boxes.

  • Market Cap: 0.71 Cr.
  • Current Price: 0.76
  • 52 weeks High / Low 0.90 / 0.34
  • Book Value: -39.04
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: -12.23 %
  • ROE: %
  • Sales Growth (3Yrs): %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Cons:
Company has low interest coverage ratio.
Promoter holding is low: 30.90%
Contingent liabilities of Rs.5.66 Cr.

Peer comparison Sector: Auto Ancillaries // Industry: Auto Ancillaries

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.02 0.01 0.06 0.04 0.02 0.03 0.03 0.07 0.02 0.02 0.00
Operating Profit -0.04 -0.02 -0.01 -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 -0.02 -0.02 0.00
OPM %
Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.03 -0.01 -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 -0.02 -0.02 0.00
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.04 -0.03 -0.01 -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 -0.02 -0.02 0.00
EPS in Rs -0.04 -0.03 -0.01 -0.06 -0.04 -0.02 -0.03 -0.03 -0.07 -0.02 -0.02 -0.01
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Sep 2009 Sep 2010 Sep 2011 Sep 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.20 0.25 0.29 0.14 0.07 4.42 1.48 0.23 0.38 0.12 0.14 0.14 0.11
Operating Profit -0.20 -0.25 -0.29 -0.14 -0.07 -4.42 -1.48 -0.23 -0.38 -0.12 -0.14 -0.14 -0.11
OPM %
Other Income 0.00 0.01 0.00 0.15 0.00 0.96 5.29 0.01 0.00 0.00 0.00 0.00 0.00
Interest 0.32 0.37 0.44 0.44 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00
Depreciation 0.09 0.10 0.10 0.25 0.18 1.51 0.07 0.07 0.07 0.02 0.00 0.00 0.00
Profit before tax -0.61 -0.71 -0.83 -0.68 -0.25 -4.97 3.74 -0.29 -0.54 -0.14 -0.14 -0.14 -0.11
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -77.26% 0.00% -462.07% 0.00% 0.00% 0.00% 0.00%
Net Profit -0.61 -0.71 -0.83 -0.68 -0.25 -8.81 3.74 -1.63 -0.53 -0.15 -0.14 -0.14 -0.11
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 3.98 0.00 0.00 0.00 0.00 -0.20 -0.12
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:%
TTM:None%
Compounded Profit Growth
10 Years:5.88%
5 Years:%
3 Years:20.18%
TTM:8.33%
Stock Price CAGR
10 Years:-18.31%
5 Years:-26.65%
3 Years:-29.29%
1 Year:4.11%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:None%

Balance Sheet Figures in Rs. Crores

Corp Actions
Sep 2009 Sep 2010 Sep 2011 Sep 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9.40 9.40 9.40 9.40 9.40 9.40 9.40 9.40 9.40 9.40 9.40 9.40
Reserves -35.92 -36.63 -37.46 -38.15 -38.39 -47.20 -43.46 -45.09 -45.63 -45.77 -45.92 -46.10
Borrowings 39.24 39.61 41.06 40.50 40.89 40.22 35.22 37.23 37.54 37.61 37.70 37.81
11.43 11.43 11.42 10.00 9.53 11.02 10.12 9.61 9.48 6.08 6.15 6.18
Total Liabilities 24.15 23.81 24.42 21.75 21.43 13.44 11.28 11.15 10.79 7.32 7.33 7.29
0.60 0.51 0.41 1.92 1.74 0.23 0.16 0.10 0.03 0.01 0.01 0.01
CWIP 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46 0.46
Investments 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.01
23.03 22.78 23.49 19.31 19.17 12.69 10.60 10.53 10.24 6.79 6.80 6.81
Total Assets 24.15 23.81 24.42 21.75 21.43 13.44 11.28 11.15 10.79 7.32 7.33 7.29

Cash Flows Figures in Rs. Crores

Sep 2009 Sep 2010 Sep 2011 Sep 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
-0.26 -0.16 0.71 -0.47 -0.41 -0.99 -0.71 -0.23 -0.08 -0.09 -0.11
0.01 0.00 0.14 0.00 -0.04 0.73 0.01 0.00 0.00 0.00 0.00
0.37 0.45 -1.00 0.38 0.29 -0.45 0.67 0.22 0.08 0.09 0.11
Net Cash Flow 0.12 0.29 -0.15 -0.09 -0.16 -0.71 -0.03 0.00 0.00 0.00 0.00

Ratios Figures in Rs. Crores

Sep 2009 Sep 2010 Sep 2011 Sep 2012 Jun 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % -2.25% -2.71% -3.07% -1.94% -2.01% -70.15% 208.94% -21.48% -31.58% -10.98% -11.57% -12.23%
Debtor Days
Inventory Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
30.90 30.90 30.90 30.90 30.90 30.90 30.90 30.90 30.90 30.90 30.90 30.90
3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 3.04 2.83 2.83
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
66.03 66.03 66.03 66.03 66.03 66.03 66.03 66.03 66.03 66.03 66.24 66.24