Nyssa Corporation Ltd
Incorporated in 1981, Nyssa Corporation Ltd is in the business of real estate development
and investment.[1]
- Market Cap ₹ 7.65 Cr.
- Current Price ₹ 2.55
- High / Low ₹ 5.87 / 2.14
- Stock P/E
- Book Value ₹ 6.16
- Dividend Yield 0.00 %
- ROCE -45.8 %
- ROE -46.9 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Stock is trading at 0.42 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -45.2% over past five years.
- Company has a low return on equity of -10.5% over last 3 years.
- Company has high debtors of 833 days.
- Working capital days have increased from 611 days to 882 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 6 | 3 | 1 | 6 | 2 | 11 | 15 | 5 | 7 | 5 | 1 | |
| 5 | 5 | 2 | 2 | 6 | 3 | 9 | 13 | 5 | 4 | 4 | 13 | |
| Operating Profit | 3 | 1 | 0 | -0 | 0 | -1 | 1 | 2 | 1 | 3 | 0 | -12 |
| OPM % | 32% | 21% | 13% | -50% | 4% | -73% | 14% | 12% | 18% | 40% | 9% | -2,319% |
| 2 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | |
| Interest | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 4 | 2 | 1 | 0 | 1 | 0 | 1 | 3 | 1 | 3 | 0 | -12 |
| Tax % | 33% | 39% | 36% | 17% | 27% | 25% | 42% | 16% | 25% | 26% | 18% | 0% |
| 3 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 1 | 2 | 0 | -12 | |
| EPS in Rs | 0.84 | 0.30 | 0.22 | 0.13 | 0.28 | 0.06 | 0.19 | 0.74 | 0.25 | 0.78 | 0.12 | -4.01 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -22% |
| 5 Years: | -45% |
| 3 Years: | -54% |
| TTM: | -89% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3383% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -19% |
| 3 Years: | -14% |
| 1 Year: | -39% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -4% |
| 3 Years: | -11% |
| Last Year: | -47% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 18 | 19 | 20 | 20 | 21 | 21 | 22 | 24 | 25 | 27 | 28 | 15 |
| 6 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| 5 | 5 | 4 | 3 | 2 | 4 | 3 | 3 | 3 | 4 | 1 | 2 | |
| Total Liabilities | 33 | 31 | 28 | 27 | 26 | 28 | 28 | 30 | 31 | 34 | 31 | 21 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 11 | 10 | 8 | 6 | 6 | 6 | 4 | 3 | 0 | -2 | 1 |
| 22 | 19 | 18 | 18 | 20 | 22 | 22 | 25 | 27 | 34 | 33 | 21 | |
| Total Assets | 33 | 31 | 28 | 27 | 26 | 28 | 28 | 30 | 31 | 34 | 31 | 21 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 6 | 1 | -0 | -2 | 0 | -1 | 4 | 2 | 3 | -9 | -3 | |
| 1 | -0 | 2 | 1 | 2 | 1 | -0 | 1 | 1 | 3 | 3 | -2 | |
| -6 | -5 | -2 | -2 | 0 | -1 | 2 | -6 | -3 | -7 | 6 | 5 | |
| Net Cash Flow | -0 | 0 | 1 | -0 | 0 | -0 | 0 | -1 | 0 | -0 | 0 | 0 |
| Free Cash Flow | 5 | 6 | 1 | -0 | -2 | 0 | -1 | 4 | 2 | 3 | -9 | -3 |
| CFO/OP | 207% | 499% | 332% | -18% | -1,000% | -39% | -49% | 236% | 249% | 125% | -1,991% | 23% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 89 | 72 | 128 | 311 | 38 | 74 | 43 | 31 | 84 | 66 | 122 | 833 |
| Inventory Days | 157 | 782 | 883 | 171 | 457 | 202 | 61 | 137 | 97 | 7 | 0 | |
| Days Payable | 100 | 1,425 | 759 | 37 | 407 | 109 | 44 | 207 | 507 | 52 | ||
| Cash Conversion Cycle | 89 | 130 | -515 | 435 | 172 | 123 | 137 | 48 | 15 | -344 | 77 | 833 |
| Working Capital Days | 212 | 15 | 70 | 307 | 226 | 921 | 204 | 99 | 217 | 94 | 856 | 882 |
| ROCE % | 17% | 7% | 5% | 2% | 4% | 1% | 4% | 10% | 4% | 11% | 1% | -46% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Inventory (Property/Work-in-Progress) INR |
|
|||||||||||
| Investment in Partnership Firms (Mark Developers) INR Lacs |
||||||||||||
| Median Remuneration of Employees INR |
||||||||||||
| Number of Permanent Employees Count |
||||||||||||
| Debtors Turnover Ratio Times |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Ms. Priya Goyal Agarwal resigned as Compliance Officer on June 12, 2026; Ms. Shruti Poddar appointed June 13, 2026.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Nyssa Corporation submitted its Annual Secretarial Compliance Report for FY 2025-26.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 May - Please find attached Newspaper cuttings of publication of Audited Financial Results for QE/YE March 31, 2026
-
Results - Audited Financial Results For QE/YE March 31, 2026
23 May - Q4FY26 audited results approved; 12.44 crore loan write-off led to 12.82 crore annual loss.
-
Board Meeting Intimation for Approval Of Audited Financial Results For QE/YE March 31, 2026
30 Apr - Board to meet on May 23, 2026 to approve Q4FY26 and FY26 financial results.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
NCL is in the business of construction of residential and commercial complexes, with projects in Kalyan (MMR Region) and Surat (Gujarat). It is also actively engaged in investments in equity markets and real estate financing, including short-term and long-term
funding support to real estate ventures.