Aditya Birla Real Estate Ltd

A B Real Estate Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aditya Birla Real Estate Ltd

₹ 2,170 2.63%
23 May - close price
centurytextind.com BSE: 500040 NSE: ABREL
About

Century Textiles and Industries Ltd has transformed from a single-unit textile entity in 1987 into a commercial powerhouse with interests in diverse industries. Currently, the business house is a trendsetter in cotton textiles and also has a remarkable presence in the Pulp and Paper and Real Estate sectors. [1]

Key Points

Business Profile[1]
Aditya Birla Real Estate Limited (ABREL) is the real estate arm of Aditya Birla Group. ABREL holds a portfolio of land parcels in premium locations. It has a strong pipeline of owned and joint development projects, initially targeting four major cities.

Website BSE NSE
  • Market Cap ₹ 24,236 Cr.
  • Current Price ₹ 2,170
  • High / Low ₹ 3,142 / 1,638
  • Stock P/E 229
  • Book Value ₹ 392
  • Dividend Yield 0.23 %
  • ROCE 4.26 %
  • ROE 2.42 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.54 times its book value
  • The company has delivered a poor sales growth of -37.6% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 4.22% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 28.6 to 57.1 days.
  • Working capital days have increased from 542 days to 1,527 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE 500 Nifty 500 BSE SmallCap Nifty Smallcap 100 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,210 1,188 1,231 1,168 981 894 863 1,019 231 874 923 79 104
1,052 1,027 1,023 1,051 797 719 759 786 56 770 834 38 39
Operating Profit 158 161 208 118 185 175 104 233 175 103 90 41 65
OPM % 13% 14% 17% 10% 19% 20% 12% 23% 76% 12% 10% 53% 63%
13 10 17 14 129 -26 8 15 -100 25 31 35 -106
Interest 20 19 23 23 18 32 27 18 18 23 40 40 40
Depreciation 56 55 56 56 48 49 50 51 13 53 53 14 13
Profit before tax 95 97 146 52 248 69 36 179 44 52 28 23 -95
Tax % 30% 35% 34% 38% 29% 65% 57% 36% 107% 42% 49% 43% -14%
67 63 96 33 177 24 15 115 -3 30 14 13 -81
EPS in Rs 5.97 5.65 8.59 2.91 15.83 2.12 1.37 10.30 -0.26 2.71 1.28 1.16 -7.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6,675 7,559 7,967 7,645 3,898 3,944 3,424 2,611 4,129 3,831 3,879 323
5,947 6,906 7,291 6,721 3,092 2,980 2,790 2,324 3,592 3,145 3,128 145
Operating Profit 728 654 676 924 805 964 634 287 537 686 751 178
OPM % 11% 9% 8% 12% 21% 24% 19% 11% 13% 18% 19% 55%
18 46 52 62 138 5,673 43 61 75 136 -115 9
Interest 363 485 588 551 212 102 93 89 75 70 96 140
Depreciation 355 249 283 313 199 193 228 229 228 192 201 55
Profit before tax 28 -34 -143 122 532 6,342 357 30 309 561 339 -9
Tax % 90% -146% -33% 14% 30% 4% -26% -5% 33% 34% 55% 175%
3 15 -95 105 372 6,076 450 32 207 368 151 -24
EPS in Rs 2.92 1.53 -8.50 9.40 33.27 543.92 40.32 2.82 18.56 32.97 13.53 -2.13
Dividend Payout % 1,881% 360% -65% 59% 20% 1% 7% 35% 22% 15% 37% -94%
Compounded Sales Growth
10 Years: -27%
5 Years: -38%
3 Years: -57%
TTM: -92%
Compounded Profit Growth
10 Years: 22%
5 Years: -25%
3 Years: -20%
TTM: -30%
Stock Price CAGR
10 Years: 22%
5 Years: 51%
3 Years: 44%
1 Year: -3%
Return on Equity
10 Years: 23%
5 Years: 4%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 93 102 112 112 112 112 112 112 112 112 112 112
Reserves 1,654 1,963 2,252 2,370 2,636 3,195 3,465 3,552 3,807 4,073 4,266 4,265
5,678 6,139 5,793 5,700 4,369 1,020 1,359 1,004 1,215 925 1,364 3,823
1,866 1,874 2,036 2,154 3,214 1,853 1,607 1,725 2,032 2,359 2,753 3,739
Total Liabilities 9,292 10,076 10,193 10,336 10,331 6,179 6,543 6,393 7,166 7,469 8,495 11,938
4,377 5,865 7,364 7,309 7,256 4,430 4,287 4,131 4,050 3,898 3,667 1,403
CWIP 2,229 784 70 34 35 274 174 210 210 223 93 3
Investments 97 495 177 258 223 265 274 405 610 430 927 748
2,589 2,932 2,582 2,734 2,817 1,209 1,807 1,647 2,296 2,917 3,809 9,784
Total Assets 9,292 10,076 10,193 10,336 10,331 6,179 6,543 6,393 7,166 7,469 8,495 11,938

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
591 380 1,020 940 2,209 624 401 652 146 484 589 -705
-758 -509 -357 -247 -195 -208 -487 -181 -226 -33 -598 -1,489
185 147 -1,242 -175 -1,795 -677 227 -511 92 -579 309 2,170
Net Cash Flow 18 18 -579 518 219 -261 141 -40 12 -128 301 -24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 29 32 24 24 39 19 19 23 20 15 13 57
Inventory Days 217 219 208 232 235 157 239 272 254 393 457 79,666
Days Payable 84 69 100 129 136 128 119 183 150 155 141 2,251
Cash Conversion Cycle 162 181 133 126 139 47 139 112 123 253 330 77,472
Working Capital Days 1 5 -35 -33 -45 -6 -29 62 36 49 50 1,527
ROCE % 6% 6% 5% 8% 10% 112% 10% 3% 8% 11% 13% 4%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21% 50.21%
7.87% 7.91% 7.72% 7.92% 8.07% 6.64% 6.42% 7.46% 8.52% 9.41% 9.53% 9.28%
15.54% 15.98% 16.06% 16.07% 15.24% 16.10% 17.39% 16.54% 15.76% 15.90% 15.33% 15.86%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
26.38% 25.89% 26.00% 25.82% 25.36% 25.93% 24.86% 24.68% 24.41% 23.43% 23.89% 23.60%
0.00% 0.00% 0.00% 0.00% 1.12% 1.12% 1.12% 1.12% 1.12% 1.05% 1.05% 1.05%
No. of Shareholders 74,48472,58773,36872,93873,78972,01468,30169,46391,17898,9941,07,9551,06,615

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls