3i Infotech Ltd

3i Infotech Ltd

₹ 17.7 -2.69%
17 Nov - close price
About

Incorporated in 1993, 3i Infotech Ltd provides information technology services and software solutions[1]

Key Points

Business Overview:[1]
3iIL is in the business of providing IT Solutions and Transaction Services. The IT Solutions business comprises Cloud Computing, AAA, Platform Solutions, Infrastructure Management Services, Application Development, Digital Transformation Consulting, and NextGen Business services while Transaction Services comprise BPS and KPO services covering management of back-office operations.

  • Market Cap 367 Cr.
  • Current Price 17.7
  • High / Low 33.2 / 16.3
  • Stock P/E 5.22
  • Book Value 15.8
  • Dividend Yield 0.00 %
  • ROCE 4.94 %
  • ROE 8.28 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 1.12 times its book value

Cons

  • The company has delivered a poor sales growth of 0.78% over past five years.
  • Company has a low return on equity of -3.98% over last 3 years.
  • Contingent liabilities of Rs.230 Cr.
  • Earnings include an other income of Rs.67.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
177 182 190 194 210 212 197 180 178 181 187 171 175
147 169 207 198 176 221 235 181 177 158 179 174 180
Operating Profit 30 13 -17 -4 35 -9 -38 -1 1 23 8 -3 -5
OPM % 17% 7% -9% -2% 17% -4% -19% -1% 0% 13% 4% -2% -3%
-7 11 -1 -3 -178 0 -51 4 2 4 6 22 36
Interest 2 2 3 2 3 3 2 2 2 2 2 1 1
Depreciation 5 8 5 5 7 7 8 7 7 7 6 5 5
Profit before tax 16 15 -26 -14 -153 -18 -99 -6 -7 19 6 12 25
Tax % -9% 10% 7% 11% 1% 59% 1% 39% 46% 7% -328% 38% 27%
17 13 -27 -16 -154 -29 -100 -9 -10 17 27 8 18
EPS in Rs 0.83 0.63 -1.32 -0.76 -7.48 -1.43 -4.83 -0.43 -0.48 0.83 1.30 0.37 0.89
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,308 1,344 1,126 1,004 991 1,122 698 609 677 729 814 726 714
1,217 1,171 1,909 847 835 977 661 642 700 766 877 702 691
Operating Profit 91 173 -783 157 156 144 38 -33 -23 -37 -63 24 23
OPM % 7% 13% -70% 16% 16% 13% 5% -5% -3% -5% -8% 3% 3%
131 -669 723 52 19 21 148 547 -6 73 -199 23 67
Interest 321 211 175 93 87 84 90 85 10 9 10 8 5
Depreciation 256 229 203 14 9 2 14 15 14 23 27 28 23
Profit before tax -356 -937 -439 103 79 79 81 414 -54 4 -299 12 62
Tax % 0% 4% 26% 8% 11% 14% 16% 6% 6% 69% 5% -118%
-357 -976 -552 94 71 68 68 391 -57 1 -314 25 70
EPS in Rs -5.11 -13.23 -7.04 0.65 0.36 0.34 0.34 1.98 -2.80 0.07 -15.16 1.22 3.39
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -6%
5 Years: 1%
3 Years: 2%
TTM: -7%
Compounded Profit Growth
10 Years: 8%
5 Years: -18%
3 Years: 38%
TTM: 173%
Stock Price CAGR
10 Years: 17%
5 Years: 42%
3 Years: -24%
1 Year: -31%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -4%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 573 604 641 1,184 1,615 1,617 1,617 1,617 168 168 169 170 170
Reserves -42 -1,020 -530 -1,006 -1,364 -1,293 -1,225 -864 536 474 124 137 157
2,712 2,510 925 929 848 894 902 569 119 99 84 64 35
560 562 307 277 271 274 235 164 138 230 274 202 209
Total Liabilities 3,802 2,655 1,342 1,383 1,370 1,492 1,529 1,486 960 972 652 573 570
2,946 1,941 815 806 803 806 851 388 417 479 245 225 224
CWIP 16 0 0 0 0 0 0 0 8 42 6 1 0
Investments 25 25 13 0 0 0 0 0 0 2 2 2 1
816 689 515 576 567 685 678 1,098 536 449 399 344 346
Total Assets 3,802 2,655 1,342 1,383 1,370 1,492 1,529 1,486 960 972 652 573 570

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
50 -51 199 129 93 137 169 79 -50 145 24 28
-19 314 5 16 -2 6 -6 803 -4 -171 -10 3
-17 -303 -170 -74 -160 -90 -174 -296 -494 -41 -25 -26
Net Cash Flow 14 -40 33 71 -70 52 -12 586 -548 -67 -11 6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 59 49 58 74 78 80 100 53 51 67 70 51
Inventory Days 2
Days Payable 289
Cash Conversion Cycle 59 49 -229 74 78 80 100 53 51 67 70 51
Working Capital Days -198 -208 -16 4 30 30 62 23 70 15 -12 -10
ROCE % -1% -2% -9% 18% 15% 14% 3% -2% -2% 3% -10% 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Oct 2025
0.68% 0.70% 0.61% 0.73% 0.94% 1.00% 0.81% 0.78% 0.46% 0.69% 0.35% 0.39%
10.80% 10.80% 10.38% 10.17% 10.15% 8.75% 7.78% 7.20% 6.57% 6.57% 16.96% 14.33%
88.53% 88.51% 89.02% 89.10% 88.91% 90.25% 91.40% 92.01% 92.96% 92.73% 82.67% 85.29%
No. of Shareholders 3,09,5773,00,9422,91,0892,80,3152,72,0762,66,7832,60,5282,57,1772,55,1472,51,1462,47,8002,47,513

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls