3i Infotech Ltd

3i Infotech Ltd

₹ 37.8 -1.44%
21 Sep - close price
About

Incorporated in 1993, as a back-office processing company by ICICI Ltd., 3i Infotech is now a Global Information Technology Company. The company's business activities are divided into two categories viz: IT Solutions and Transaction.
With its head office in Mumbai, the company has a presence in more than 50 countries.

Key Points

Services Offerings
The Co’s business activities are broadly divided into two categories, viz. IT Solutions and Transaction Services. The IT Solutions comprise Cloud Computing, Platform Solutions (BPaaS, KPaaS), Application-Automation-Analytics, Infrastructure Management Services, Application Development, Digital Transformation Consulting, and FutureTech Business services. And, the Transaction Services comprise BPS and KPO services which cover back office operations management. It offers its services under the brand NuRe. [1]

  • Market Cap 637 Cr.
  • Current Price 37.8
  • High / Low 47.6 / 25.9
  • Stock P/E
  • Book Value 53.7
  • Dividend Yield 0.00 %
  • ROCE 4.68 %
  • ROE 4.31 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.70 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.07% over past five years.
  • Company has a low return on equity of 3.32% over last 3 years.
  • Contingent liabilities of Rs.355 Cr.
  • Earnings include an other income of Rs.47.0 Cr.
  • Company has high debtors of 550 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
82 50 52 52 53 58 47 54 63 69 70 75 83
49 31 35 86 29 74 61 31 38 55 52 99 96
Operating Profit 33 18 18 -34 24 -16 -14 23 25 13 18 -23 -13
OPM % 40% 37% 34% -65% 45% -27% -30% 42% 40% 19% 25% -31% -15%
5 20 15 323 2 8 -2 5 8 0 33 9 5
Interest 10 10 9 8 2 2 2 2 3 2 2 2 2
Depreciation 4 4 4 3 2 3 3 4 4 4 7 5 5
Profit before tax 24 24 20 278 22 -12 -22 21 26 7 42 -22 -15
Tax % 0% 0% -1% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
24 24 20 278 22 -12 -22 21 26 7 42 -22 -15
EPS in Rs 0.15 0.15 0.12 1.72 0.13 -0.77 -1.32 1.24 1.52 0.40 2.46 -1.28 -0.91
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
514 365 326 401 345 279 238 284 197 208 212 276 296
425 277 277 330 1,291 159 291 167 142 191 216 244 302
Operating Profit 89 88 50 71 -946 120 -54 117 56 17 -4 32 -5
OPM % 17% 24% 15% 18% -274% 43% -23% 41% 28% 8% -2% 12% -2%
-60 174 33 -688 873 66 57 222 175 404 36 50 47
Interest 206 284 300 195 164 87 83 81 87 83 11 9 9
Depreciation 90 225 236 223 211 7 7 7 16 13 13 21 22
Profit before tax -267 -246 -454 -1,034 -448 91 -87 251 128 325 8 52 11
Tax % -22% -4% 3% -2% -20% -1% 0% 0% 0% 0% 0% 0%
-326 -255 -440 -1,058 -540 92 -87 251 128 324 8 52 11
EPS in Rs -16.99 -4.47 -7.69 -17.52 -8.42 0.78 -0.54 1.55 0.79 2.01 0.50 3.10 0.67
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: 3%
3 Years: 12%
TTM: 34%
Compounded Profit Growth
10 Years: 8%
5 Years: 19%
3 Years: -33%
TTM: -101%
Stock Price CAGR
10 Years: 24%
5 Years: 60%
3 Years: 130%
1 Year: -19%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
292 637 638 669 641 1,184 1,957 1,992 2,029 2,047 168 168
Reserves 717 397 -40 -920 -477 -963 -1,467 -1,214 -1,083 -785 682 736
2,106 2,213 2,524 2,519 1,041 1,042 625 497 475 151 141 105
562 1,245 1,420 1,515 1,297 1,224 1,572 1,558 1,568 1,580 1,190 1,183
Total Liabilities 3,577 4,427 4,477 3,717 2,501 2,486 2,344 2,458 2,576 2,563 2,180 2,192
799 1,502 1,426 1,363 374 368 366 363 407 78 108 211
CWIP 0 33 0 0 0 0 0 0 0 0 8 0
Investments 2,019 1,534 1,534 1,433 1,228 1,237 1,128 1,167 1,200 1,220 1,253 1,321
759 1,358 1,517 921 899 881 851 928 970 1,265 812 660
Total Assets 3,577 4,427 4,477 3,717 2,501 2,486 2,344 2,458 2,576 2,563 2,180 2,192

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-81 36 -73 74 35 114 82 87 104 388 -57 108
-16 -40 78 -3 3 17 1 3 17 562 10 -105
43 -15 2 -79 -25 -56 -146 -42 -133 -379 -504 -48
Net Cash Flow -54 -18 7 -9 13 74 -63 47 -12 570 -551 -46

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 486 682 524 638 733 892 809 1,207 745 777 550
Inventory Days 3
Days Payable 899
Cash Conversion Cycle 58 486 682 524 -258 733 892 809 1,207 745 777 550
Working Capital Days 103 131 45 -132 -727 -805 -899 -662 -903 -1,174 -1,039 -880
ROCE % 1% -3% -4% -6% -15% 14% -0% 28% 16% 8% 3% 5%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
0.07% 0.18% 0.08% 0.07% 0.18% 0.51% 0.25% 0.22% 0.54% 0.59% 0.68% 0.70%
26.73% 23.82% 22.68% 14.83% 14.32% 11.73% 10.95% 10.80% 10.80% 10.80% 10.80% 10.80%
73.20% 76.00% 77.24% 85.10% 85.50% 87.76% 88.80% 88.98% 88.67% 88.61% 88.53% 88.51%
No. of Shareholders 1,76,2882,02,7722,60,5193,60,2353,94,0673,62,2683,45,9223,42,2163,30,8663,20,2983,09,5773,00,942

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls