Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Meta Infotech | 81.90 | 11.48 | 154.64 | 0.00 | 10.45 | -18.80 | 210.15 | 14.21 | 51.14 | 137.06 | 55.29 | 58.02 |
| 2. | Monarch Networth | 330.45 | 14.51 | 2628.27 | 0.30 | 45.56 | 84.16 | 99.87 | 63.80 | 27.68 | 19.02 | 29.40 | 47.10 |
| 3. | RMC Switchgears | 381.60 | 10.03 | 407.76 | 0.00 | 19.48 | 90.05 | 194.96 | 86.07 | 37.19 | 14.44 | 39.73 | 36.17 |
| 4. | NMDC | 90.67 | 11.55 | 79733.09 | 3.64 | 1757.29 | -6.67 | 7610.79 | 15.88 | 29.59 | 6.34 | 15.36 | 35.57 |
| 5. | Siddhika Coatins | 210.20 | 13.17 | 129.89 | 1.57 | 5.06 | 35.29 | 27.65 | 13.51 | 32.35 | 13.00 | 27.13 | 33.17 |
| 6. | Parmeshwar Metal | 200.00 | 9.42 | 306.12 | 0.38 | 23.46 | 250.15 | 1127.70 | 50.08 | 43.50 | 7.17 | 29.66 | 32.91 |
| 7. | Systango Tech | 226.70 | 10.43 | 332.54 | 3.09 | 13.57 | -3.28 | 44.89 | 17.02 | 32.99 | 16.18 | 31.49 | 32.70 |
| 8. | Dreamfolks Servi | 78.42 | 10.55 | 417.64 | 0.00 | -7.86 | -145.70 | 53.45 | -84.28 | 33.70 | 13.01 | 28.62 | 32.46 |
| 9. | I O C L | 142.38 | 4.78 | 201128.06 | 4.92 | 15176.08 | 77.99 | 208289.26 | 6.67 | 18.78 | 9.63 | 16.60 | 32.11 |
| 10. | Gulf Oil Lubric. | 931.25 | 12.52 | 4608.93 | 5.15 | 77.11 | -5.60 | 997.92 | 10.28 | 28.30 | 62.66 | 16.67 | 29.56 |
| 11. | Natco Pharma | 1186.00 | 13.64 | 21246.06 | 0.51 | 151.30 | 13.91 | 647.30 | 36.33 | 32.78 | 77.51 | 18.26 | 28.37 |
| 12. | Anand Rathi Shar | 546.45 | 26.15 | 3446.96 | 0.00 | 41.99 | 125.15 | 255.29 | 28.25 | 19.82 | 23.41 | 25.22 | 25.87 |
| 13. | Kothari Petroche | 126.57 | 10.25 | 744.82 | 0.79 | 17.80 | 3.01 | 152.86 | -0.04 | 28.60 | 11.19 | 21.12 | 24.87 |
| 14. | Dam Capital Advi | 152.84 | 14.88 | 1079.24 | 0.65 | 0.26 | -96.93 | 29.23 | -20.05 | 35.64 | 14.66 | 41.47 | 24.23 |
| 15. | Arrow Greentech | 467.40 | 14.84 | 702.52 | 0.86 | 7.44 | -35.31 | 41.78 | -27.07 | 30.45 | 41.84 | 30.79 | 21.44 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | Prakash Pipes | 202.80 | 12.14 | 486.42 | 1.18 | 10.11 | -56.25 | 181.15 | -5.90 | 26.83 | 37.48 | 15.17 | 20.72 |
| 17. | All E Tech | 167.10 | 11.15 | 337.44 | 0.90 | 6.18 | -1.25 | 35.70 | -0.81 | 29.60 | 9.75 | 21.11 | 20.69 |
| 18. | CapitalNumbers | 80.03 | 7.26 | 195.49 | 1.25 | 14.80 | 8.11 | 52.67 | 4.94 | 26.47 | 12.32 | 27.65 | 20.33 |
| 19. | Infollion Resea. | 190.00 | 14.73 | 184.43 | 0.00 | 5.34 | -17.21 | 49.23 | 16.91 | 28.13 | 12.78 | 44.49 | 19.83 |
| 20. | Shri Techtex | 68.35 | 8.84 | 170.54 | 0.00 | 13.25 | 88.48 | 47.14 | 10.29 | 22.83 | 5.88 | 16.34 | 19.32 |
| 21. | G G Automotive | 140.20 | 12.59 | 140.06 | 0.00 | 1.73 | -19.91 | 21.10 | -37.50 | 20.43 | 8.16 | 31.12 | 17.61 |
| 22. | Siyaram Silk | 591.05 | 11.63 | 2685.84 | 2.03 | 97.78 | 35.71 | 853.29 | 15.91 | 20.10 | 43.45 | 18.75 | 17.55 |
| 23. | Saksoft | 146.69 | 14.22 | 1946.56 | 0.55 | 35.93 | 19.65 | 248.85 | 3.74 | 25.50 | 8.21 | 21.16 | 17.50 |
| 24. | Panama Petrochem | 350.55 | 11.44 | 2124.73 | 1.43 | 45.81 | -5.55 | 775.05 | 6.47 | 20.41 | 32.26 | 22.74 | 16.09 |