Benjamin graham formula way find good companies :)
list all good companies using Benjamin graham formula. Benjamin graham formula ** intrinsic value = EPS × (8.5 + 2g) × 6.5]/Y ** But now Update it ** intrinsic value = EPS × (7 + g) × 6.5]/Y ** 6.5 => which is basically the denote of the risk-free return, we use five-year fixed deposit rate of 6.5 per cent. 6.5 = last 5 year FD return. Y = current year AAA bonds return. Date: 2021 Jan 1. so now, Y = 7.9. use should check what is the " current year AAA bonds return ( Y )" " note: use can use ( Y = current year AAA bonds return ) instead of 6.5. " I am fully explain about it on : "https://warren-buffett-tamil.quora.com" You can find individual share intrinsic value using this formula or go this website and choose custom option: https://www.khanzinvest.com/benjamin-graham-intrinsic-value-calculator/
by Jackson
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Cons. Finvest | 180.00 | 5.94 | 582.56 | 0.62 | 12.66 | -44.86 | 14.84 | 3.20 | 7.72 | 14.35 | 50.03 | 3730.53 |
| 2. | Escorp Asset Mgt | 176.50 | 12.05 | 196.21 | 0.00 | 0.73 | -85.34 | 0.59 | -89.23 | 32.96 | 15.52 | 161.59 | 83.79 |
| 3. | Dolat Algotech | 80.00 | 7.71 | 1408.01 | 0.31 | 38.93 | -45.86 | 110.60 | -27.11 | 35.48 | 8.94 | 27.42 | 42.73 |
| 4. | IIFL Capital | 340.90 | 14.95 | 10580.46 | 0.84 | 175.54 | -3.76 | 617.37 | -3.52 | 33.27 | 16.64 | 27.16 | 40.86 |
| 5. | Global Education | 61.92 | 13.27 | 315.18 | 2.41 | 4.38 | -25.26 | 14.38 | 4.20 | 35.93 | 5.98 | 20.32 | 40.81 |
| 6. | NMDC | 76.00 | 10.27 | 66817.85 | 4.36 | 1967.69 | -0.16 | 6738.86 | 24.47 | 29.59 | 6.34 | 15.36 | 35.57 |
| 7. | Ganesh Housing | 844.80 | 12.23 | 7044.54 | 0.57 | 93.06 | -18.25 | 150.81 | -29.57 | 44.02 | 55.25 | 29.12 | 34.93 |
| 8. | Dreamfolks Servi | 132.50 | 10.16 | 705.84 | 0.00 | 21.27 | 23.79 | 348.95 | 8.77 | 33.70 | 13.01 | 28.62 | 32.46 |
| 9. | Mahanagar Gas | 1291.50 | 11.75 | 12757.16 | 2.32 | 324.32 | 13.98 | 1975.92 | 24.30 | 22.89 | 130.50 | 18.43 | 31.82 |
| 10. | Natco Pharma | 819.00 | 8.60 | 14669.09 | 0.74 | 480.30 | -28.09 | 1328.90 | -2.47 | 32.78 | 77.51 | 18.26 | 28.37 |
| 11. | Geekay Wires | 66.30 | 10.37 | 346.48 | 0.97 | 7.19 | -28.32 | 91.74 | -5.58 | 25.36 | 7.37 | 19.20 | 26.09 |
| 12. | Kothari Petroche | 140.44 | 12.90 | 826.44 | 0.71 | 17.58 | -9.19 | 160.67 | 10.91 | 29.99 | 10.84 | 16.15 | 24.57 |
| 13. | Indus Towers | 347.15 | 9.58 | 93554.75 | 0.00 | 1736.80 | -9.82 | 8057.60 | 9.14 | 28.99 | 22.40 | 34.90 | 24.07 |
| 14. | Master Trust | 126.45 | 11.49 | 1419.59 | 0.00 | 27.11 | -21.76 | 131.66 | -17.89 | 30.09 | 9.93 | 33.86 | 23.91 |
| 15. | Prakash Pipes | 294.15 | 10.35 | 703.55 | 0.81 | 10.31 | -59.41 | 203.42 | -0.68 | 26.83 | 37.48 | 15.17 | 20.72 |
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | EPS Prev Ann Rs. | Sales Var 5Yrs % | ROIC % |
| 16. | CapitalNumbers | 114.90 | 12.52 | 280.66 | 0.00 | 12.11 | 5.40 | 49.54 | 6.33 | 26.47 | 12.32 | 27.65 | 20.33 |
| 17. | Share India Sec. | 193.05 | 13.65 | 4224.44 | 0.69 | 84.37 | -18.11 | 341.41 | -17.57 | 20.55 | 22.22 | 44.72 | 19.83 |
| 18. | Likhitha Infra. | 229.70 | 13.70 | 906.16 | 0.00 | 13.91 | -18.51 | 122.41 | -2.10 | 27.61 | 16.74 | 26.01 | 19.23 |
| 19. | Route Mobile | 732.55 | 15.10 | 4614.94 | 1.50 | 58.78 | -32.23 | 1050.83 | -4.77 | 17.74 | 59.74 | 36.77 | 16.99 |
| 20. | Panama Petrochem | 272.35 | 9.19 | 1647.54 | 1.84 | 42.62 | -15.05 | 693.22 | 3.35 | 20.41 | 32.26 | 22.74 | 16.09 |