Adroit Infotech Ltd

Adroit Info. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Adroit Infotech Ltd

₹ 11.8 -2.72%
23 May - close price
adroitinfotech.com BSE: 532172 NSE: ADROITINFO
About

Incorporated in 1990, Adroit Infotech Ltd is primarily engaged in the business of SAP Support Services. Company helps organizations to reduce costs and improve effectiveness and efficiency through internal process improvements using SAP products and solutions.

Key Points

Business Overview[1][2]
Adroit is a Specialist SAP Consulting Company that helps organizations through internal process improvements using SAP products
and solutions. The company is focused on Large Enterprises & Mid-Market. It helps customers design, implement and integrate SAP solutions, optimize business processes, and provide strategic business consultation

Website BSE NSE
  • Market Cap ₹ 64.0 Cr.
  • Current Price ₹ 11.8
  • High / Low ₹ 30.4 / 10.1
  • Stock P/E
  • Book Value ₹ 13.8
  • Dividend Yield 0.00 %
  • ROCE -1.90 %
  • ROE -3.71 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.86 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.4%
  • Company has a low return on equity of 4.94% over last 3 years.
  • Company has high debtors of 151 days.
  • Promoter holding has decreased over last 3 years: -14.8%
  • Working capital days have increased from 182 days to 290 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.91 5.81 6.46 5.63 4.54 5.92 4.14 7.08 7.71 6.56 7.07 7.68 10.40
1.62 3.36 3.54 3.86 6.26 5.06 4.93 4.68 5.50 5.93 6.24 6.73 14.45
Operating Profit -0.71 2.45 2.92 1.77 -1.72 0.86 -0.79 2.40 2.21 0.63 0.83 0.95 -4.05
OPM % -78.02% 42.17% 45.20% 31.44% -37.89% 14.53% -19.08% 33.90% 28.66% 9.60% 11.74% 12.37% -38.94%
0.01 0.04 0.08 0.07 0.08 0.05 0.01 0.01 0.90 0.36 0.13 0.49 4.76
Interest 0.07 0.04 0.04 0.04 0.17 0.03 0.06 0.03 0.12 0.09 0.02 0.23 0.31
Depreciation 0.37 0.29 0.31 0.31 0.59 0.40 0.39 0.40 0.40 0.36 0.43 0.49 0.51
Profit before tax -1.14 2.16 2.65 1.49 -2.40 0.48 -1.23 1.98 2.59 0.54 0.51 0.72 -0.11
Tax % -0.88% 0.00% 9.43% 26.17% -22.50% 10.42% -41.46% 20.71% 29.34% 11.11% 11.76% 25.00% 618.18%
-1.13 2.16 2.39 1.09 -1.86 0.43 -0.72 1.57 1.83 0.49 0.45 0.54 -0.79
EPS in Rs -0.25 0.47 0.52 0.21 -0.37 0.08 -0.13 0.29 0.34 0.20 0.18 0.22 -0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 9m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 19.10 18.23 52.95 37.95 15.71 8.02 6.18 6.37 22.45 24.86 31.71
0.09 16.83 16.31 33.51 26.21 16.26 7.33 4.33 4.49 16.93 20.11 33.36
Operating Profit -0.05 2.27 1.92 19.44 11.74 -0.55 0.69 1.85 1.88 5.52 4.75 -1.65
OPM % -125.00% 11.88% 10.53% 36.71% 30.94% -3.50% 8.60% 29.94% 29.51% 24.59% 19.11% -5.20%
0.00 -0.43 0.60 0.08 0.10 0.18 -31.33 -0.53 -0.01 0.27 0.98 5.91
Interest 0.00 0.09 0.18 0.35 0.20 0.18 0.25 0.20 0.18 0.39 0.32 0.81
Depreciation 0.10 1.18 0.36 0.21 0.42 0.54 0.33 1.09 1.08 1.51 1.60 1.78
Profit before tax -0.15 0.57 1.98 18.96 11.22 -1.09 -31.22 0.03 0.61 3.89 3.81 1.67
Tax % 0.00% 75.44% -0.51% 17.72% 6.68% -5.50% -0.10% 100.00% -1.64% 2.57% 21.26% 58.08%
-0.15 0.13 1.99 15.60 10.48 -1.03 -31.19 0.00 0.62 3.78 3.00 0.69
EPS in Rs -0.03 0.03 0.46 3.45 2.31 -0.23 -6.82 0.00 0.14 0.75 0.55 0.13
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 5%
5 Years: 32%
3 Years: 71%
TTM: 28%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -168%
Stock Price CAGR
10 Years: -10%
5 Years: 23%
3 Years: 18%
1 Year: -41%
Return on Equity
10 Years: 13%
5 Years: 6%
3 Years: 5%
Last Year: -4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 17.47 17.47 17.47 18.07 18.27 18.27 18.27 18.27 18.27 20.27 29.79 54.18
Reserves -1.52 -0.62 2.80 20.06 26.35 19.17 -12.03 -12.03 -11.34 -0.41 5.56 20.50
0.00 4.41 1.98 1.03 1.30 3.73 5.67 1.29 6.60 3.46 3.45 16.23
0.23 3.23 2.42 7.33 9.95 10.11 5.37 6.93 3.98 10.74 8.46 5.57
Total Liabilities 16.18 24.49 24.67 46.49 55.87 51.28 17.28 14.46 17.51 34.06 47.26 96.48
2.23 3.28 3.39 3.52 4.33 12.23 8.81 0.28 8.93 19.94 19.42 27.81
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 3.21 8.66 0.00 1.08 0.97 0.00
Investments 0.00 0.00 6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.95 21.21 15.03 42.97 51.54 39.05 5.26 5.52 8.58 13.04 26.87 68.67
Total Assets 16.18 24.49 24.67 46.49 55.87 51.28 17.28 14.46 17.51 34.06 47.26 96.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.04 2.46 8.47 2.52 -1.73 14.56 0.19 -1.95 0.66 5.93 -0.60 -13.42
0.00 -2.68 -7.32 3.31 -1.33 -8.59 -0.19 1.94 -1.12 -13.86 -10.59 -35.32
0.00 0.00 -1.29 1.20 -3.99 -6.15 0.00 0.00 0.50 9.04 11.68 48.98
Net Cash Flow -0.04 -0.22 -0.14 7.03 -7.05 -0.17 0.00 -0.01 0.04 1.10 0.50 0.25

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 13,870.00 233.52 183.20 116.63 144.56 323.41 142.45 248.65 169.03 144.54 207.17 151.13
Inventory Days 263.84 0.00
Days Payable 21.30
Cash Conversion Cycle 13,870.00 476.07 183.20 116.63 144.56 323.41 142.45 248.65 169.03 144.54 207.17 151.13
Working Capital Days 119,628.75 347.99 221.84 187.15 387.51 583.63 -261.69 100.40 120.33 101.13 154.02 289.61
ROCE % 6.61% 9.93% 62.89% 26.85% -2.09% 1.88% 16.98% 8.74% 23.23% 13.30% -1.90%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
52.17% 52.17% 51.95% 50.00% 50.01% 45.07% 46.31% 38.45% 36.61% 39.07% 36.92% 37.37%
47.83% 47.82% 48.05% 50.00% 49.98% 54.93% 53.68% 61.56% 63.38% 60.94% 63.07% 62.64%
No. of Shareholders 12,14812,65413,51313,55513,61814,78915,17917,24118,78518,95023,80120,864

Documents

Announcements

Annual reports