ABM Knowledgeware Ltd
Incorporated in 1998, ABM Knowledgeware Ltd provides activities in e-governance, information security, technology enabled applications through cloud services and other software services[1]
- Market Cap ₹ 315 Cr.
- Current Price ₹ 157
- High / Low ₹ 238 / 108
- Stock P/E 20.2
- Book Value ₹ 118
- Dividend Yield 0.79 %
- ROCE 8.65 %
- ROE 6.82 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 17.7%
Cons
- The company has delivered a poor sales growth of 6.05% over past five years.
- Company has a low return on equity of 6.68% over last 3 years.
- Earnings include an other income of Rs.8.29 Cr.
- Company has high debtors of 207 days.
- Working capital days have increased from 369 days to 599 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
81 | 82 | 87 | 95 | 61 | 55 | 60 | 74 | 84 | 66 | 79 | 81 | |
60 | 56 | 60 | 67 | 42 | 35 | 44 | 51 | 67 | 52 | 65 | 68 | |
Operating Profit | 21 | 26 | 27 | 28 | 19 | 20 | 16 | 22 | 17 | 13 | 14 | 13 |
OPM % | 26% | 32% | 31% | 30% | 31% | 36% | 27% | 31% | 20% | 20% | 18% | 16% |
1 | 2 | 2 | 3 | 2 | 4 | 4 | 5 | 4 | 5 | 6 | 8 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 2 | 2 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 22 | 26 | 27 | 28 | 19 | 23 | 19 | 26 | 19 | 17 | 19 | 20 |
Tax % | 33% | 34% | 35% | 35% | 25% | 30% | 20% | 24% | 24% | 23% | 21% | 20% |
14 | 18 | 18 | 18 | 14 | 16 | 15 | 20 | 15 | 13 | 15 | 16 | |
EPS in Rs | 7.24 | 8.76 | 8.78 | 9.16 | 7.22 | 7.89 | 7.65 | 9.79 | 7.42 | 6.44 | 7.44 | 7.80 |
Dividend Payout % | 14% | 12% | 15% | 14% | 18% | 16% | 17% | 13% | 17% | 20% | 17% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 0% |
5 Years: | 6% |
3 Years: | -1% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | -1% |
5 Years: | 0% |
3 Years: | 2% |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 29% |
3 Years: | 19% |
1 Year: | 26% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 61 | 76 | 91 | 124 | 135 | 148 | 157 | 177 | 189 | 200 | 212 | 225 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
22 | 26 | 11 | 13 | 12 | 14 | 30 | 33 | 35 | 30 | 31 | 34 | |
Total Liabilities | 93 | 113 | 112 | 147 | 157 | 172 | 198 | 220 | 234 | 239 | 253 | 270 |
28 | 28 | 27 | 48 | 46 | 46 | 45 | 44 | 44 | 43 | 42 | 42 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 3 | 15 | 14 | 36 | 50 | 85 | 72 | 87 | 106 | 111 | 128 |
64 | 82 | 70 | 85 | 75 | 76 | 68 | 105 | 103 | 91 | 100 | 99 | |
Total Assets | 93 | 113 | 112 | 147 | 157 | 172 | 198 | 220 | 234 | 239 | 253 | 270 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 8 | 28 | 16 | -6 | 41 | 10 | 15 | 4 | 3 | 3 | 15 | |
-2 | -3 | -12 | 4 | -21 | -10 | -32 | 17 | -14 | -14 | -0 | -11 | |
-2 | -2 | -3 | -3 | -3 | -3 | -6 | -0 | -3 | -3 | -3 | -3 | |
Net Cash Flow | 3 | 2 | 13 | 17 | -30 | 27 | -28 | 31 | -13 | -13 | 0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 174 | 248 | 84 | 57 | 316 | 128 | 190 | 109 | 167 | 193 | 191 | 207 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 174 | 248 | 84 | 57 | 316 | 128 | 190 | 109 | 167 | 193 | 191 | 207 |
Working Capital Days | 101 | 152 | 102 | 107 | 372 | 219 | 211 | 88 | 172 | 254 | 253 | 599 |
ROCE % | 34% | 34% | 29% | 24% | 14% | 15% | 12% | 15% | 10% | 8% | 9% | 9% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 2025.
-
Appointment Of Secretarial Auditor Of The Company.
23 May - Recommended 25% final dividend; appointed secretarial auditor; re-appointed independent director; AGM on 29 Aug 2025.
-
Related Party Transaction - 31.03.2025
23 May - Disclosure of related party transactions for FY 2024-25 as per SEBI regulations.
-
Announcement Under Regulation 30 Of SEBI (LODR), Regulations, 2015
23 May - Q4 revenue ₹24 Cr, FY revenue ₹97 Cr (+6%), new multi-crore orders in Odisha and power utilities.
- Corporate Action-Board to consider Dividend 23 May
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
ABMKL is an IT Software and Services company which focuses on e-Governance. It provides e-municipality solutions to many states across India. Company has expertise in technologies like SAP HANA, 5D BIM, Mobility, Cloud, AI, ML, RPA, Blockchain, etc. and has diverse IT projects viz. Greenfield implementation, Brownfield Implementation, Transformation initiatives, Rollouts, Upgrades, AMS & ADM, Cloud initiatives, and sustenance strategies, etc.