ABM Knowledgeware Ltd

ABM Knowledge Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

ABM Knowledgeware Ltd

₹ 111 6.14%
19 Apr - close price
abmindia.com BSE: 531161
About

Incorporated in 1998, ABM Knowledgeware Ltd provides activities in e-governance, information security, technology enabled applications through cloud services and other software services[1]

Key Points

Business Overview:[1]
ABMKL is an IT Software and Services company which focuses on e-Governance. It provides e-municipality solutions to many states across India. Company has expertise in technologies like SAP HANA, 5D BIM, Mobility, Cloud, AI, ML, RPA, Blockchain, etc. and has diverse IT projects viz. Greenfield implementation, Brownfield Implementation, Transformation initiatives, Rollouts, Upgrades, AMS & ADM, Cloud initiatives, and sustenance strategies, etc.

Website BSE
  • Market Cap ₹ 223 Cr.
  • Current Price ₹ 111
  • High / Low ₹ 148 / 77.6
  • Stock P/E 18.3
  • Book Value ₹ 107
  • Dividend Yield 1.12 %
  • ROCE 9.09 %
  • ROE 6.44 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.04 times its book value

Cons

  • The company has delivered a poor sales growth of 1.60% over past five years.
  • Company has a low return on equity of 8.18% over last 3 years.
  • Earnings include an other income of Rs.6.17 Cr.
  • Company has high debtors of 181 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
24.54 22.47 26.13 25.28 21.72 17.68 21.27 21.64 19.16 20.54 23.19 20.87
21.41 18.17 19.02 22.04 19.27 14.40 15.52 16.86 16.25 17.02 18.84 18.54
Operating Profit 3.13 4.30 7.11 3.24 2.45 3.28 5.75 4.78 2.91 3.52 4.35 2.33
OPM % 12.75% 19.14% 27.21% 12.82% 11.28% 18.55% 27.03% 22.09% 15.19% 17.14% 18.76% 11.16%
0.69 1.05 1.03 0.75 1.10 0.39 1.29 1.80 1.58 1.77 1.42 1.40
Interest 0.04 0.08 0.13 0.08 0.13 0.18 0.01 0.02 0.05 0.08 0.07 0.07
Depreciation 0.53 0.57 0.60 0.64 0.66 0.70 0.74 0.77 0.78 0.94 0.77 0.82
Profit before tax 3.25 4.70 7.41 3.27 2.76 2.79 6.29 5.79 3.66 4.27 4.93 2.84
Tax % 36.62% 31.91% 23.21% 20.18% 10.51% 23.66% 26.23% 24.53% 6.56% 20.84% 21.70% 17.25%
2.06 3.21 5.68 2.61 2.46 2.13 4.64 4.38 3.42 3.39 3.86 2.35
EPS in Rs 1.59 2.07 2.54 1.50 1.21 1.20 2.10 1.72 1.60 1.56 1.74 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
74 61 85 89 96 80 84
55 41 66 63 78 63 71
Operating Profit 18 20 18 26 17 17 13
OPM % 25% 33% 22% 29% 18% 21% 16%
3 4 4 5 4 5 6
Interest 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 3 3
Profit before tax 19 22 21 29 18 19 16
Tax % 25% 31% 19% 25% 23% 21%
14 15 17 22 14 15 13
EPS in Rs 7.19 7.83 7.81 10.00 7.33 6.61 6.16
Dividend Payout % 18% 16% 16% 13% 17% 19%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: -2%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: -5%
TTM: 0%
Stock Price CAGR
10 Years: 17%
5 Years: 14%
3 Years: 2%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 8%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10
Reserves 135 148 157 178 190 200 205
0 0 0 0 0 0 0
12 14 32 37 37 36 35
Total Liabilities 158 172 200 225 237 247 250
50 51 51 51 52 52 53
CWIP 1 0 0 0 0 0 0
Investments 31 44 77 64 80 99 91
76 77 71 109 104 96 106
Total Assets 158 172 200 225 237 247 250

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-1 41 11 17 4 6
-26 -10 -32 15 -16 -17
-3 -3 -6 -0 -3 -3
Net Cash Flow -30 27 -27 32 -15 -13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 264 123 144 100 151 181
Inventory Days
Days Payable
Cash Conversion Cycle 264 123 144 100 151 181
Working Capital Days 306 199 154 80 155 199
ROCE % 15% 13% 16% 10% 9%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93%
0.57% 0.57% 0.57% 0.57% 0.57% 10.56% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34%
32.50% 32.50% 32.50% 32.50% 32.50% 22.52% 32.73% 32.73% 32.73% 32.72% 32.74% 32.73%
No. of Shareholders 5,3645,1215,1315,3285,6145,1584,8794,9294,8785,1154,7765,017

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings