ABM Knowledgeware Ltd

₹ 166 -2.33%

13 Nov - close price

About

Incorporated in 1998, ABM Knowledgeware Ltd provides activities in e-governance, information security, technology enabled applications through cloud services and other software services^[1]

Key Points

Business Overview:^[1]^[2]
ABM Knowledgeware is an IT services and software company focused on e-Governance since 1998, with over 1,500 municipal bodies across multiple Indian states using its e-Municipality solutions. Along with its subsidiary InstaSafe Technologies and US-based sub-subsidiary InstaSafe Inc., the company provides e-Governance solutions, cybersecurity, cloud-based technology applications and software services, supported by capabilities in SAP HANA, mobility, cloud, AI, ML, RPA, and blockchain.

Website BSE NSE

Market Cap ₹ 332 Cr.
Current Price ₹ 166
High / Low ₹ 302 / 122
Stock P/E 29.7
Book Value ₹ 125
Dividend Yield 0.75 %
ROCE 7.52 %
ROE 5.20 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 18.0%

Cons

The company has delivered a poor sales growth of 4.13% over past five years.
Company has a low return on equity of 6.26% over last 3 years.
Earnings include an other income of Rs.5.12 Cr.
Company has high debtors of 232 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	19.95	18.18	23.10	18.75	19.09	21.50	21.51	20.16	20.41	25.70	23.91	20.64	25.21
YoY Sales growth	+17.15%	+8.09%	+46.20%	+7.70%	-4.31%	+18.26%	-6.88%	+7.52%	+6.91%	+19.53%	+11.16%	+2.38%	+23.52%
	16.70	16.08	16.85	15.75	16.25	18.20	18.01	17.25	16.85	23.45	19.13	18.63	21.68
Operating Profit	3.25	2.10	6.25	3.00	2.84	3.30	3.50	2.91	3.56	2.25	4.78	2.01	3.53
OPM %	16.29%	11.55%	27.06%	16.00%	14.88%	15.35%	16.27%	14.43%	17.44%	8.75%	19.99%	9.74%	14.00%
	1.45	1.44	1.76	1.85	2.20	1.69	2.54	2.67	1.21	1.68	0.25	2.39	0.80
Interest	0.07	0.07	0.04	0.06	0.08	0.09	0.07	0.07	0.08	0.06	0.07	0.02	0.09
Depreciation	0.29	0.29	0.28	0.28	0.28	0.28	0.29	0.29	0.29	0.32	0.32	0.32	0.32
Profit before tax	4.34	3.18	7.69	4.51	4.68	4.62	5.68	5.22	4.40	3.55	4.64	4.06	3.92
Tax %	21.66%	19.18%	24.06%	19.73%	19.23%	19.48%	21.30%	19.54%	31.59%	31.27%	37.28%	24.63%	29.08%
	3.40	2.58	5.84	3.63	3.78	3.72	4.48	4.20	3.01	2.43	2.91	3.06	2.78
EPS in Rs	1.70	1.29	2.92	1.81	1.89	1.86	2.24	2.10	1.50	1.21	1.45	1.53	1.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	82	87	95	61	55	60	74	84	66	79	81	90	95
Sales growth	+1%	+6%	+9%	-36%	-9%	+10%	+22%	+13%	-21%	+20%	+3%	+12%	+14%
	56	60	67	42	35	44	51	67	52	65	68	77	83
Operating Profit	26	27	28	19	20	16	22	17	13	14	13	14	13
OPM %	32%	31%	30%	31%	36%	27%	31%	20%	20%	18%	16%	15%	13%
	2	2	3	2	4	4	5	4	5	6	8	6	5
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	2	2	3	2	1	1	1	1	1	1	1	1	1
Profit before tax	26	27	28	19	23	19	26	19	17	19	20	18	16
Tax %	34%	35%	35%	25%	30%	20%	24%	24%	23%	21%	20%	29%
	18	18	18	14	16	15	20	15	13	15	16	13	11
EPS in Rs	8.76	8.78	9.16	7.22	7.89	7.65	9.79	7.42	6.44	7.44	7.80	6.27	5.58
Dividend Payout %	12%	15%	14%	18%	16%	17%	13%	17%	20%	17%	16%	20%

Compounded Sales Growth
10 Years:	0%
5 Years:	4%
3 Years:	11%
TTM:	14%

Compounded Profit Growth
10 Years:	-3%
5 Years:	-9%
3 Years:	-1%
TTM:	-27%

Stock Price CAGR
10 Years:	3%
5 Years:	8%
3 Years:	15%
1 Year:	-41%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	6%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	76	91	124	135	148	157	177	189	200	212	225	236	239
	0	0	0	0	0	0	0	0	0	0	0	0	0
	26	11	13	12	14	30	33	35	30	31	34	33	30
Total Liabilities	113	112	147	157	172	198	220	234	239	253	270	279	279
	28	27	48	46	46	45	44	44	43	42	42	41	41
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	3	15	14	36	50	85	72	87	106	111	128	122	127
	82	70	85	75	76	68	105	103	91	100	99	116	111
Total Assets	113	112	147	157	172	198	220	234	239	253	270	279	279

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	28	16	-6	41	10	15	4	3	3	16	-12
	-3	-12	4	-21	-10	-32	17	-14	-14	-0	-12	10
	-2	-3	-3	-3	-3	-6	-0	-3	-3	-3	-3	-3
Net Cash Flow	2	13	17	-30	27	-28	31	-13	-13	0	1	-5
Free Cash Flow	6	27	16	-6	40	10	14	3	3	3	14	-12
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	61%	137%	99%	13%	228%	83%	95%	53%	59%	44%	153%	-54%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	248	84	57	316	128	190	109	167	193	191	207	232
Inventory Days
Days Payable
Cash Conversion Cycle	248	84	57	316	128	190	109	167	193	191	207	232
Working Capital Days	152	102	107	372	219	211	88	172	254	253	201	285
ROCE %	34%	29%	24%	14%	15%	12%	15%	10%	8%	9%	9%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Permanent Employees
count

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			x.xx		x.xx	xx.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx
				xxx	xxx	xxx	xxx	xxx	xxx		xxx
					x,xxx					x,xxx
					xx					xx

Please log in to see hidden values.

InstaSafe Technologies Revenue (Cybersecurity subsidiary)
Rs Crore

Order Book (value of pending orders)
Rs Crore

Municipalities Served
count

Smart Cities Served
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%
	0.34%	0.34%	0.34%	0.34%	0.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.06%	0.00%	0.00%	0.00%	0.00%	0.00%
	32.74%	32.73%	32.73%	32.73%	32.74%	33.03%	33.02%	33.08%	33.08%	33.08%	33.08%	33.07%
No. of Shareholders	4,776	5,017	5,300	5,380	5,461	5,716	5,431	5,210	5,117	4,856	4,714	4,693

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	64.93%	64.93%	64.93%	64.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%	66.93%
	0.08%	0.00%	0.87%	0.87%	0.57%	0.57%	0.34%	0.34%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.06%	0.00%	0.00%
	34.99%	35.07%	34.20%	34.20%	32.50%	32.50%	32.73%	32.73%	33.03%	33.08%	33.07%
No. of Shareholders	3,481	3,677	3,388	3,222	4,798	5,328	4,929	5,017	5,716	4,856	4,693

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

ABM Knowledgeware Ltd

ABM Knowledgeware Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings