ABM Knowledgeware Ltd

ABM Knowledgeware Ltd

₹ 215 -1.17%
05 Jun - close price
About

Incorporated in 1998, ABM Knowledgeware Ltd provides activities in e-governance, information security, technology enabled applications through cloud services and other software services[1]

Key Points

Business Overview:[1]
ABMKL is an IT Software and Services company which focuses on e-Governance. It provides e-municipality solutions to many states across India. Company has expertise in technologies like SAP HANA, 5D BIM, Mobility, Cloud, AI, ML, RPA, Blockchain, etc. and has diverse IT projects viz. Greenfield implementation, Brownfield Implementation, Transformation initiatives, Rollouts, Upgrades, AMS & ADM, Cloud initiatives, and sustenance strategies, etc.

  • Market Cap 431 Cr.
  • Current Price 215
  • High / Low 325 / 153
  • Stock P/E 34.3
  • Book Value 123
  • Dividend Yield 0.58 %
  • ROCE 7.51 %
  • ROE 5.22 %
  • Face Value 5.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 4.13% over past five years.
  • Company has a low return on equity of 6.27% over last 3 years.
  • Earnings include an other income of Rs.5.80 Cr.
  • Dividend payout has been low at 11.2% of profits over last 3 years
  • Company has high debtors of 232 days.
  • Working capital days have increased from 346 days to 583 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
15.80 17.41 19.95 18.18 23.10 18.75 19.09 21.50 21.51 20.16 20.41 25.70 23.91
13.02 15.14 16.70 16.08 16.85 15.75 16.25 18.20 18.01 17.25 16.85 23.45 19.13
Operating Profit 2.78 2.27 3.25 2.10 6.25 3.00 2.84 3.30 3.50 2.91 3.56 2.25 4.78
OPM % 17.59% 13.04% 16.29% 11.55% 27.06% 16.00% 14.88% 15.35% 16.27% 14.43% 17.44% 8.75% 19.99%
1.58 1.80 1.45 1.44 1.76 1.85 2.20 1.69 2.54 2.67 1.21 1.68 0.25
Interest 0.05 0.08 0.07 0.07 0.04 0.06 0.08 0.09 0.07 0.07 0.08 0.06 0.07
Depreciation 0.30 0.31 0.29 0.29 0.28 0.28 0.28 0.28 0.29 0.29 0.29 0.32 0.32
Profit before tax 4.01 3.68 4.34 3.18 7.69 4.51 4.68 4.62 5.68 5.22 4.40 3.55 4.64
Tax % 21.45% 17.12% 21.66% 19.18% 24.06% 19.73% 19.23% 19.48% 21.30% 19.54% 31.59% 31.27% 37.28%
3.14 3.06 3.40 2.58 5.84 3.63 3.78 3.72 4.48 4.20 3.01 2.43 2.91
EPS in Rs 1.57 1.53 1.70 1.29 2.92 1.81 1.89 1.86 2.24 2.10 1.50 1.21 1.45
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
82 87 95 61 55 60 74 84 66 79 81 90
56 60 67 42 35 44 51 67 52 65 68 77
Operating Profit 26 27 28 19 20 16 22 17 13 14 13 14
OPM % 32% 31% 30% 31% 36% 27% 31% 20% 20% 18% 16% 15%
2 2 3 2 4 4 5 4 5 6 8 6
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 3 2 1 1 1 1 1 1 1 1
Profit before tax 26 27 28 19 23 19 26 19 17 19 20 18
Tax % 34% 35% 35% 25% 30% 20% 24% 24% 23% 21% 20% 29%
18 18 18 14 16 15 20 15 13 15 16 13
EPS in Rs 8.76 8.78 9.16 7.22 7.89 7.65 9.79 7.42 6.44 7.44 7.80 6.27
Dividend Payout % 12% 15% 14% 18% 16% 17% 13% 17% 20% 17% 16% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 4%
3 Years: 11%
TTM: 12%
Compounded Profit Growth
10 Years: -3%
5 Years: -9%
3 Years: -1%
TTM: -19%
Stock Price CAGR
10 Years: 7%
5 Years: 12%
3 Years: 36%
1 Year: 30%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 6%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 76 91 124 135 148 157 177 189 200 212 225 236
0 0 0 0 0 0 0 0 0 0 0 0
26 11 13 12 14 30 33 35 30 31 34 33
Total Liabilities 113 112 147 157 172 198 220 234 239 253 270 279
28 27 48 46 46 45 44 44 43 42 42 41
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 3 15 14 36 50 85 72 87 106 111 128 122
82 70 85 75 76 68 105 103 91 100 99 116
Total Assets 113 112 147 157 172 198 220 234 239 253 270 279

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8 28 16 -6 41 10 15 4 3 3 15 -12
-3 -12 4 -21 -10 -32 17 -14 -14 -0 -11 10
-2 -3 -3 -3 -3 -6 -0 -3 -3 -3 -3 -3
Net Cash Flow 2 13 17 -30 27 -28 31 -13 -13 0 1 -5
Free Cash Flow 6 27 16 -6 40 10 14 3 3 3 14 -12
CFO/OP 61% 137% 99% 13% 228% 83% 95% 53% 59% 44% 147% -54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 248 84 57 316 128 190 109 167 193 191 207 232
Inventory Days
Days Payable
Cash Conversion Cycle 248 84 57 316 128 190 109 167 193 191 207 232
Working Capital Days 152 102 107 372 219 211 88 172 254 253 201 583
ROCE % 34% 29% 24% 14% 15% 12% 15% 10% 8% 9% 9% 8%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of States with Active Projects
Number
Smart Cities Served (Cumulative)
Number
Municipalities Served (Cumulative/Portfolio)
Number
Order Book
INR Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93% 66.93%
0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.34% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.00% 0.00% 0.00%
32.73% 32.72% 32.74% 32.73% 32.73% 32.73% 32.74% 33.03% 33.02% 33.08% 33.08% 33.08%
No. of Shareholders 4,8785,1154,7765,0175,3005,3805,4615,7165,4315,2105,1174,856

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents