Atishay Ltd

Atishay Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atishay Ltd

₹ 216 -2.50%
23 Apr 4:01 p.m.
atishay.com BSE: 538713
About

Incorporated in 1989, Atishay Ltd is a IT Consultancy and Services company which provides customized software solutions for businesses[1]

Key Points

Business Overview:[1]
AL is an Information Technology driven company that offers services to help government organization find smarter solutions, data management, software development, E Governance, retail fintech, and the implementation of turnkey IT solutions. Company is a provider of business and knowledge process services and acts as a singular framework for identifying and deploying IT applications

Website BSE
  • Market Cap ₹ 238 Cr.
  • Current Price ₹ 216
  • High / Low ₹ 235 / 117
  • Stock P/E 30.8
  • Book Value ₹ 46.6
  • Dividend Yield 0.46 %
  • ROCE 20.4 %
  • ROE 15.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 23.5% CAGR over last 5 years
  • Company's working capital requirements have reduced from 68.7 days to 51.1 days

Cons

  • Stock is trading at 4.64 times its book value
  • Company has a low return on equity of 10.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
6.01 6.80 6.72 7.30 11.76 17.47 10.07 13.01 15.22 12.84 12.20 17.95 15.45
5.61 6.07 6.51 5.91 9.05 14.11 8.42 10.94 12.31 9.89 10.19 15.36 12.85
Operating Profit 0.40 0.73 0.21 1.39 2.71 3.36 1.65 2.07 2.91 2.95 2.01 2.59 2.60
OPM % 6.66% 10.74% 3.12% 19.04% 23.04% 19.23% 16.39% 15.91% 19.12% 22.98% 16.48% 14.43% 16.83%
0.47 0.49 0.42 0.47 0.42 0.65 0.46 0.55 0.51 0.59 0.82 0.47 0.47
Interest 0.09 0.11 0.12 0.10 0.04 0.05 0.04 0.07 0.06 0.11 0.07 0.08 0.07
Depreciation 0.36 0.36 0.33 0.36 0.41 0.58 0.47 0.49 0.51 0.36 0.47 0.49 0.48
Profit before tax 0.42 0.75 0.18 1.40 2.68 3.38 1.60 2.06 2.85 3.07 2.29 2.49 2.52
Tax % 33.33% 28.00% 33.33% 26.43% 29.48% 25.15% 33.12% 29.13% 25.96% 23.13% 27.95% 26.51% 25.00%
0.28 0.53 0.11 1.03 1.89 2.53 1.08 1.45 2.11 2.36 1.65 1.83 1.89
EPS in Rs 0.25 0.48 0.10 0.94 1.72 2.30 0.98 1.32 1.92 2.15 1.50 1.67 1.72
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
14.84 19.03 18.61 21.30 22.64 26.03 23.05 26.28 19.75 21.46 43.26 51.15 58.44
10.98 14.32 14.53 15.38 17.95 19.63 20.19 21.64 19.13 20.58 35.54 41.52 48.29
Operating Profit 3.86 4.71 4.08 5.92 4.69 6.40 2.86 4.64 0.62 0.88 7.72 9.63 10.15
OPM % 26.01% 24.75% 21.92% 27.79% 20.72% 24.59% 12.41% 17.66% 3.14% 4.10% 17.85% 18.83% 17.37%
0.76 1.16 0.88 0.69 1.26 1.18 1.72 1.07 1.54 1.96 1.97 2.11 2.35
Interest 0.22 0.18 0.15 0.56 0.53 0.45 0.42 0.50 0.38 0.39 0.38 0.33 0.33
Depreciation 0.84 0.99 0.64 1.37 1.34 1.34 1.62 1.70 1.49 1.44 1.68 1.83 1.80
Profit before tax 3.56 4.70 4.17 4.68 4.08 5.79 2.54 3.51 0.29 1.01 7.63 9.58 10.37
Tax % 30.90% 27.02% 28.06% 30.13% 25.49% 27.46% 3.94% 29.63% 62.07% 35.64% 27.13% 26.83%
2.46 3.42 3.00 3.27 3.03 4.20 2.44 2.48 0.11 0.65 5.55 7.01 7.73
EPS in Rs 3.04 3.11 2.73 2.98 2.76 3.82 2.22 2.26 0.10 0.59 5.05 6.38 7.04
Dividend Payout % 15.78% 15.42% 0.00% 0.00% 21.74% 15.69% 0.00% 30.99% 0.00% 0.00% 19.78% 15.66%
Compounded Sales Growth
10 Years: 10%
5 Years: 17%
3 Years: 37%
TTM: 5%
Compounded Profit Growth
10 Years: 8%
5 Years: 24%
3 Years: 300%
TTM: 8%
Stock Price CAGR
10 Years: 16%
5 Years: 49%
3 Years: 93%
1 Year: 19%
Return on Equity
10 Years: 9%
5 Years: 8%
3 Years: 11%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 6.47 8.79 8.79 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98
Reserves 8.82 11.62 14.26 15.17 18.20 21.64 23.22 25.76 25.05 25.71 31.39 37.62 40.18
1.95 1.48 5.55 4.29 3.43 4.95 5.29 0.65 3.86 2.60 2.13 4.41 5.26
3.67 3.18 2.73 1.64 2.61 3.00 3.10 2.84 2.96 2.03 3.74 5.38 6.65
Total Liabilities 20.91 25.07 31.33 32.08 35.22 40.57 42.59 40.23 42.85 41.32 48.24 58.39 63.07
11.23 2.54 4.89 23.92 23.53 22.91 24.75 23.66 23.30 21.89 23.32 23.60 24.23
CWIP 0.00 5.67 14.12 0.46 1.43 2.63 0.91 1.34 2.07 2.03 1.00 0.80 0.00
Investments 2.18 4.52 3.86 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.01
7.50 12.34 8.46 7.63 10.26 15.03 16.93 15.23 17.48 17.40 23.92 33.99 34.83
Total Assets 20.91 25.07 31.33 32.08 35.22 40.57 42.59 40.23 42.85 41.32 48.24 58.39 63.07

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.55 3.95 1.25 2.59 0.93 1.32 0.42 7.88 0.39 -1.51 7.62 4.03
-2.25 0.63 -9.36 -1.60 -0.12 -0.66 -0.25 -2.44 1.09 0.60 -6.31 -0.25
-1.12 2.46 3.45 -0.93 -1.05 -2.31 -1.53 -2.08 -1.66 -0.82 -0.66 -0.87
Net Cash Flow -1.82 7.04 -4.65 0.07 -0.24 -1.65 -1.35 3.36 -0.18 -1.73 0.65 2.91
Free Cash Flow 0.60 5.98 -10.62 0.98 -0.75 -0.22 -0.84 7.05 -0.86 -1.49 6.46 2.12
CFO/OP 66% 107% 60% 67% 57% 44% 63% 181% 203% -293% 125% 68%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 107.73 34.91 43.15 47.98 85.61 118.07 99.92 70.97 77.44 122.46 56.11 89.34
Inventory Days 0.00 0.00 1.35 39.03 11.30
Days Payable 57.12 140.03 126.01
Cash Conversion Cycle 107.73 34.91 -12.62 -53.03 -29.11 118.07 99.92 70.97 77.44 122.46 56.11 89.34
Working Capital Days 7.13 -20.71 -3.73 23.82 64.81 75.72 92.00 125.83 102.57 108.34 46.74 51.09
ROCE % 21.90% 22.74% 14.58% 16.73% 14.56% 16.67% 7.68% 9.57% 1.71% 3.03% 19.12% 20.35%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
e-Mitra Network (Kiosks/Touchpoints)
Number
Zapurse Cumulative Transaction Value
INR Crores
Zapurse Retail Network
Number
Voter ID Cards Processed (Cumulative/Period)
Number in Crores
Aadhaar Enrollments (Cumulative)
Number in Crores
PACS Computerization (Units)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.65%
25.01% 25.02% 25.02% 25.00% 25.01% 25.00% 25.02% 25.01% 25.01% 25.01% 25.00% 25.35%
No. of Shareholders 2,6242,8693,0053,1943,1104,8917,0257,1136,9536,8356,1395,444

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2022
    Transcript
    AI Summary
    PPT
  • Nov 2021
    Transcript
    AI Summary
    PPT
  • Aug 2021
    Transcript
    AI Summary
    PPT
  • Jun 2021
    Transcript
    AI Summary
    PPT