Atul Auto Ltd

Atul Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atul Auto Ltd

₹ 518 5.87%
15 May - close price
atulauto.co.in BSE: 531795 NSE: ATULAUTO
About

Incorporated in 1986, Atul Auto Ltd manufactures and exports Auto rickshaws[1]

Key Points

Business Overview:[1][2]
Atul Auto Ltd. (AAL) operates in the three-wheeler segment of the automotive industry, manufacturing a complete range of vehicles under the Atul brand. Its offerings span goods and passenger segments, including petrol, diesel, LPG, and electric variants, along with spare parts and allied products. The company holds approximately 4% of the domestic market and a 3% share in combined domestic and export sales among Indian manufacturers, making it the only player with such a comprehensive product portfolio in this space.

Website BSE NSE
  • Market Cap ₹ 1,437 Cr.
  • Current Price ₹ 518
  • High / Low ₹ 554 / 380
  • Stock P/E 33.2
  • Book Value ₹ 174
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 9.35 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has delivered good profit growth of 47.5% CAGR over last 5 years

Cons

  • Stock is trading at 2.97 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.72% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.78%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Commercial Vehicles

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
150 60 153 154 160 135 182 195 211 153 200 231 241
136 64 136 141 147 128 169 178 196 143 182 203 213
Operating Profit 14 -4 17 14 13 8 13 17 15 10 19 28 27
OPM % 9% -7% 11% 9% 8% 6% 7% 9% 7% 7% 9% 12% 11%
0 0 0 1 1 1 1 1 1 0 0 -1 1
Interest 4 4 3 3 3 2 2 3 3 2 3 3 1
Depreciation 4 4 5 5 4 4 5 5 4 5 5 5 5
Profit before tax 5 -12 10 7 6 1 7 10 9 3 12 20 22
Tax % 39% -23% 27% 33% 24% 44% 30% 29% 33% 37% 29% 27% 18%
3 -9 7 4 5 1 5 7 6 2 8 15 18
EPS in Rs 1.61 -3.47 2.74 1.83 1.92 0.48 1.95 2.79 2.58 1.06 3.30 5.53 5.33
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
80 531 475 556 667 625 296 315 513 527 723 824
82 455 416 483 585 554 304 332 477 487 670 740
Operating Profit -1 76 60 73 81 71 -8 -16 36 40 52 84
OPM % -2% 14% 13% 13% 12% 11% -3% -5% 7% 8% 7% 10%
16 1 2 3 7 3 2 1 2 2 2 1
Interest 9 1 1 0 1 1 1 8 16 13 10 9
Depreciation 3 5 5 5 6 6 7 10 16 18 18 18
Profit before tax 3 72 56 69 82 67 -13 -33 6 11 27 57
Tax % 53% 34% 34% 33% 35% 22% -22% -23% 46% 34% 31% 24%
1 47 37 48 55 54 -8 -25 3 7 18 43
EPS in Rs 21.60 16.73 21.82 25.09 24.43 -3.73 -11.37 1.68 3.24 7.79 15.23
Dividend Payout % 45% 25% 25% 24% 16% 6% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 23%
3 Years: 17%
TTM: 14%
Compounded Profit Growth
10 Years: -1%
5 Years: 47%
3 Years: 125%
TTM: 101%
Stock Price CAGR
10 Years: 1%
5 Years: 23%
3 Years: 12%
1 Year: 6%
Return on Equity
10 Years: 8%
5 Years: 3%
3 Years: 6%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6 11 11 11 11 11 11 11 12 14 14 14
Reserves 28 142 173 210 251 297 289 266 336 406 427 470
87 0 0 0 0 1 16 188 171 144 110 145
27 67 61 80 95 72 72 81 90 91 120 141
Total Liabilities 147 221 245 301 357 380 388 545 609 655 671 769
34 85 87 87 94 93 90 199 258 250 246 237
CWIP 10 3 3 5 37 117 150 60 1 0 1 3
Investments 0 0 23 60 26 18 31 0 17 23 0 57
103 133 131 149 200 152 117 285 332 382 424 473
Total Assets 147 221 245 301 357 380 388 545 609 655 671 769

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 11 71 26 35 57 52 -169 -18 -10 25
-10 -10 -29 -39 -28 -58 -60 4 -24 -14 9
9 -14 -14 -11 -15 -7 14 164 39 40 -37
Net Cash Flow 0 -13 28 -24 -7 -8 6 -1 -2 16 -3
Free Cash Flow -9 1 63 19 -25 -17 1 -179 -25 -19 9
CFO/OP -223% 47% 152% 68% 77% 107% -684% 1,006% -43% -21% 67%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 18 52 36 51 55 46 29 23 19 33 27 30
Inventory Days 113 33 38 42 42 78 80 66 76 63 58
Days Payable 42 34 38 45 43 71 63 47 40 48 50
Cash Conversion Cycle 89 51 37 48 54 46 36 39 38 69 42 38
Working Capital Days 396 37 24 35 40 37 11 15 10 41 51 46
ROCE % 9% 32% 34% 34% 24% -4% -6% 4% 4% 6% 11%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capacity Utilization
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Total Vehicle Sales Volume
Units
Installed Production Capacity
Units per annum ・Standalone data
Domestic Primary Dealers
Number ・Standalone data
Electric Vehicle Sales (AGPL)
Units
Domestic Market Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

33 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
46.46% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.70% 42.70% 42.70%
0.43% 0.46% 0.49% 0.48% 0.59% 0.58% 0.63% 0.69% 0.37% 0.01% 0.38% 0.84%
0.76% 0.41% 0.41% 0.41% 0.41% 0.31% 0.13% 0.13% 0.13% 0.10% 0.10% 0.10%
52.35% 56.40% 56.39% 56.39% 56.28% 56.39% 56.52% 56.44% 56.76% 57.19% 56.83% 56.37%
No. of Shareholders 44,43346,84949,41449,81549,22857,80358,64959,88260,50463,28961,38259,046

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls