Atul Auto Ltd

₹ 418 0.48%

13 Oct - close price

atulauto.co.in BSE: 531795 NSE: ATULAUTO

About

Incorporated in 1986, Atul Auto Ltd manufactures and exports Auto rickshaws^[1]

Key Points

Business Overview:^[1]^[2]
Atul Auto Ltd. (AAL) operates in the three-wheeler segment of the automotive industry, manufacturing a complete range of vehicles under the Atul brand. Its offerings span goods and passenger segments, including petrol, diesel, LPG, and electric variants, along with spare parts and allied products. The company holds approximately 4% of the domestic market and a 3% share in combined domestic and export sales among Indian manufacturers, making it the only player with such a comprehensive product portfolio in this space.

Website BSE NSE

Market Cap ₹ 1,158 Cr.
Current Price ₹ 418
High / Low ₹ 597 / 380
Stock P/E 21.0
Book Value ₹ 170
Dividend Yield 0.72 %
ROCE 16.8 %
ROE 12.5 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 47.9% CAGR over last 5 years

Cons

Company has a low return on equity of 8.44% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Commercial Vehicles

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	50.37	139.03	145.72	145.27	126.79	164.55	175.09	180.00	136.91	180.90	214.18	230.43	206.93
	57.21	124.23	134.09	134.78	117.99	149.12	158.99	163.23	127.74	162.80	186.84	205.40	195.89
Operating Profit	-6.84	14.80	11.63	10.49	8.80	15.43	16.10	16.77	9.17	18.10	27.34	25.03	11.04
OPM %	-13.58%	10.65%	7.98%	7.22%	6.94%	9.38%	9.20%	9.32%	6.70%	10.01%	12.76%	10.86%	5.34%
	0.90	0.70	1.60	1.42	1.13	1.17	1.26	1.42	1.39	1.72	1.03	2.28	2.27
Interest	0.99	0.32	0.07	0.26	0.08	0.08	0.20	0.13	0.15	0.11	0.10	0.18	0.30
Depreciation	3.79	3.85	3.86	3.74	3.79	3.81	3.81	3.77	3.85	3.93	3.96	3.93	3.99
Profit before tax	-10.72	11.33	9.30	7.91	6.06	12.71	13.35	14.29	6.56	15.78	24.31	23.20	9.02
Tax %	-25.19%	24.80%	27.20%	21.74%	25.08%	25.10%	25.09%	26.10%	25.15%	24.84%	25.34%	24.96%	25.28%
	-8.02	8.52	6.77	6.19	4.54	9.52	10.00	10.56	4.91	11.86	18.15	17.41	6.74
EPS in Rs	-3.08	3.07	2.44	2.23	1.64	3.43	3.60	3.81	1.77	4.27	6.54	6.27	2.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	493	531	475	556	667	625	296	294	475	480	682	786	832
	435	455	416	483	585	554	304	315	452	450	624	704	751
Operating Profit	58	76	60	73	81	71	-8	-22	23	30	57	82	82
OPM %	12%	14%	13%	13%	12%	11%	-2.6%	-7%	4.9%	6%	8%	10%	10%
	8	1	2	3	7	3	2	2	3	5	5	6	7
Interest	1	1	1	0	1	1	1	4	6	2	0	1	1
Depreciation	6	5	5	5	6	6	7	9	14	15	15	16	16
Profit before tax	59	72	56	69	82	67	-13	-32	6	18	47	72	72
Tax %	32%	34%	34%	33%	35%	22%	-23%	-23%	26%	24%	25%	25%
	41	47	37	46	53	52	-10	-25	4	13	35	54	54
EPS in Rs	18.49	21.60	16.88	21.05	24.21	23.88	-4.65	-11.33	1.84	4.85	12.54	19.35	19.51
Dividend Payout %	28%	25%	25%	25%	17%	6%	0%	0%	0%	0%	0%	16%

Compounded Sales Growth
10 Years:	4%
5 Years:	22%
3 Years:	18%
TTM:	27%

Compounded Profit Growth
10 Years:	1%
5 Years:	48%
3 Years:	133%
TTM:	57%

Stock Price CAGR
10 Years:	-1%
5 Years:	12%
3 Years:	-12%
1 Year:	-15%

Return on Equity
10 Years:	9%
5 Years:	5%
3 Years:	8%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	11	11	11	11	11	11	11	11	12	14	14	14
Reserves	110	143	173	208	248	292	282	258	319	387	389	457
	0	0	0	0	0	1	16	81	36	0	0	0
	56	67	61	80	95	72	72	69	75	69	138	126
Total Liabilities	177	222	245	299	353	376	381	419	442	471	541	597
	79	85	87	87	94	93	90	198	236	230	228	222
CWIP	0	3	3	5	37	117	148	43	1	0	1	3
Investments	1	1	24	59	23	15	29	68	85	110	113	166
	97	133	131	149	200	152	113	110	120	131	198	206
Total Assets	177	222	245	299	353	376	381	419	442	471	541	597

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	28	11	71	26	35	57	52	-19	12	13	61	65
	-36	-10	-29	-39	-28	-58	-60	-44	-20	-25	-52	-75
	-11	-14	-14	-11	-15	-7	14	61	6	20	-5	14
Net Cash Flow	-19	-13	28	-24	-7	-8	6	-2	-2	7	4	4
Free Cash Flow	-8	1	63	19	-25	-16	13	-29	8	6	45	54
CFO/OP	77%	47%	152%	68%	77%	107%	-686%	86%	51%	40%	106%	99%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	24	52	36	51	55	46	29	26	21	36	28	32
Inventory Days	26	33	38	42	42	39	78	76	53	54	51	49
Days Payable	26	34	38	45	43	32	71	63	44	39	43	50
Cash Conversion Cycle	23	51	37	48	54	53	36	39	30	51	35	31
Working Capital Days	8	37	24	35	40	38	22	5	14	36	25	32
ROCE %	54%	52%	32%	34%	33%	24%	-4%	-9%	3%	5%	12%	17%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Domestic Three-Wheeler Sales Volume
units

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx	xxx,xxx
xx.xx	xx.xx	x.xx	x.xx			x.xx	x.xx	x.xx		x.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xxx	xxx	xxx							xxx
	xxx	xxx	xxx

Please log in to see hidden values.

Export Three-Wheeler Sales Volume
units

Total Three-Wheeler Sales Volume
units

Installed Capacity
units per annum

Domestic Three-Wheeler Market Share
%

Capacity Utilization
%

Primary Dealer Network
dealers

Sub-Dealer Network
dealers

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	42.74%	42.74%	42.74%	42.74%	42.74%	42.74%	42.74%	42.74%	42.70%	42.70%	42.70%	42.70%
	0.46%	0.49%	0.48%	0.59%	0.58%	0.63%	0.69%	0.37%	0.01%	0.38%	0.84%	0.53%
	0.41%	0.41%	0.41%	0.41%	0.31%	0.13%	0.13%	0.13%	0.10%	0.10%	0.10%	0.07%
	56.40%	56.39%	56.39%	56.28%	56.39%	56.52%	56.44%	56.76%	57.19%	56.83%	56.37%	56.71%
No. of Shareholders	46,849	49,414	49,815	49,228	57,803	58,649	59,882	60,504	63,289	61,382	59,046	59,890

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	42.74%	42.74%	42.70%	42.70%
	5.20%	0.78%	0.14%	0.00%	1.36%	0.13%	0.44%	0.48%	0.69%	0.84%	0.53%
	12.10%	17.47%	18.54%	18.40%	5.91%	0.20%	1.23%	0.41%	0.13%	0.10%	0.07%
	30.00%	29.06%	28.62%	28.90%	40.03%	46.97%	48.86%	56.39%	56.44%	56.37%	56.71%
No. of Shareholders	21,653	21,573	21,108	21,342	35,247	43,525	40,819	49,815	59,882	59,046	59,890

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2018

Transcript

AI Summary
PPT
Dec 2017
Transcript PPT
Sep 2017
Transcript
PPT
May 2017
Transcript PPT
Mar 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Sep 2016

Transcript

AI Summary
PPT
Jun 2016

Transcript

AI Summary
PPT