Atul Auto Ltd

₹ 488 0.87%

18 Apr - close price

atulauto.co.in BSE: 531795 NSE : ATULAUTO

About

Atul Auto manufactures and sales Auto Rickshaws in domestic and overseas market.

Key Points

3 Wheeler portfolio
8 Brands: Shakti –cargo (diesel), Elite – e-rikshaw (passenger + cargo + delivery van)(Electric), Gemini – passenger+cargo (petrol + CNG + LPG) + cargo (petrol), Gem – passenger (diesel + CNG + petrol + LPG) + cargo (diesel + petrol + CNG), Auto Rik - Passenger(CNG+LPG), Auto Rik+ - Passenger, Atul Smart - Cargo(CNG), Atul mobili - passenger, Atul Energie - Cargo ^[1]

Atul's diesel engines are supplied by Greaves cotton whereas they makes their own engine for petrol and alternative fuel vehicles.

Website BSE NSE

Market Cap ₹ 1,355 Cr.
Current Price ₹ 488
High / Low ₹ 693 / 325
Stock P/E 105
Book Value ₹ 140
Dividend Yield 0.00 %
ROCE 3.41 %
ROE 1.44 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 3.49 times its book value
The company has delivered a poor sales growth of -3.11% over past five years.
Company has a low return on equity of -3.59% over last 3 years.
Promoter holding has decreased over last 3 years: -9.97%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Scooters And 3 - Wheelers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	101.71	91.17	32.18	82.01	93.77	85.86	96.78	113.61	123.63	140.68	50.37	139.03	145.72
	98.91	96.60	38.53	86.64	101.27	88.92	97.99	109.28	115.15	129.18	57.21	124.23	134.09
Operating Profit	2.80	-5.43	-6.35	-4.63	-7.50	-3.06	-1.21	4.33	8.48	11.50	-6.84	14.80	11.63
OPM %	2.75%	-5.96%	-19.73%	-5.65%	-8.00%	-3.56%	-1.25%	3.81%	6.86%	8.17%	-13.58%	10.65%	7.98%
	0.47	0.50	0.50	0.77	0.66	0.46	0.62	0.75	0.75	0.68	0.90	0.70	1.60
Interest	0.24	0.17	0.44	0.73	1.42	1.43	1.47	1.48	1.82	1.55	0.99	0.32	0.07
Depreciation	1.66	1.61	1.62	1.65	3.08	2.98	3.01	3.03	3.80	3.76	3.79	3.85	3.86
Profit before tax	1.37	-6.71	-7.91	-6.24	-11.34	-7.01	-5.07	0.57	3.61	6.87	-10.72	11.33	9.30
Tax %	22.63%	23.25%	21.87%	27.88%	24.87%	18.97%	16.37%	35.09%	26.59%	18.20%	25.19%	24.80%	27.20%
	1.06	-5.15	-6.18	-4.50	-8.52	-5.68	-4.24	0.37	2.65	5.62	-8.02	8.52	6.77
EPS in Rs	0.48	-2.35	-2.82	-2.05	-3.88	-2.59	-1.93	0.17	1.21	2.35	-3.08	3.07	2.44
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	299	364	430	493	531	475	556	667	625	296	294	475	476
	272	324	385	435	455	416	483	585	554	304	315	452	445
Operating Profit	26	40	45	58	76	60	73	81	71	-8	-22	23	31
OPM %	9%	11%	11%	12%	14%	13%	13%	12%	11%	-3%	-7%	5%	7%
	2	2	3	8	1	2	3	7	3	2	2	3	4
Interest	1	0	0	1	1	1	0	1	1	1	4	6	3
Depreciation	4	4	5	6	5	5	5	6	6	7	9	14	15
Profit before tax	23	37	43	59	72	56	69	82	67	-13	-32	6	17
Tax %	33%	30%	30%	32%	34%	34%	33%	35%	22%	23%	23%	26%
	16	26	30	41	47	37	46	53	52	-10	-25	4	13
EPS in Rs	7.12	11.84	13.60	18.49	21.60	16.88	21.05	24.21	23.88	-4.65	-11.33	1.84	4.78
Dividend Payout %	24%	26%	28%	28%	25%	25%	25%	17%	6%	0%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	-3%
3 Years:	-9%
TTM:	13%

Compounded Profit Growth
10 Years:	-16%
5 Years:	-37%
3 Years:	-56%
TTM:	287%

Stock Price CAGR
10 Years:	9%
5 Years:	8%
3 Years:	43%
1 Year:	17%

Return on Equity
10 Years:	13%
5 Years:	5%
3 Years:	-4%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	8	11	11	11	11	11	11	11	11	11	11	12	14
Reserves	49	63	83	110	143	173	208	248	292	282	258	318	374
	4	0	0	0	0	0	0	0	1	16	81	36	0
	37	49	50	56	67	61	80	95	72	72	69	75	90
Total Liabilities	97	123	145	177	222	245	299	353	376	381	419	442	479
	40	43	53	79	85	87	87	94	93	90	198	236	230
CWIP	2	5	1	0	3	3	5	37	117	148	43	1	1
Investments	1	1	1	1	1	24	59	23	15	29	68	85	86
	54	74	90	97	133	131	149	200	152	113	110	120	161
Total Assets	97	123	145	177	222	245	299	353	376	381	419	442	479

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	20	41	24	28	11	71	26	35	57	52	-19	12
	-6	-10	-11	-36	-10	-29	-39	-28	-58	-60	-44	-20
	-5	-4	-13	-11	-14	-14	-11	-15	-7	14	61	6
Net Cash Flow	9	27	1	-19	-13	28	-24	-7	-8	6	-2	-2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	7	7	11	24	52	36	51	55	46	29	26	21
Inventory Days	46	29	26	26	33	38	42	42	39	78	76	53
Days Payable	24	29	30	26	34	38	45	43	32	71	63	44
Cash Conversion Cycle	29	7	7	23	51	37	48	54	53	36	39	30
Working Capital Days	10	-12	-3	8	37	24	35	40	38	22	26	25
ROCE %	45%	56%	51%	54%	52%	32%	34%	33%	24%	-4%	-9%	3%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	46.46%	42.74%	42.74%	42.74%
	0.00%	0.03%	0.19%	0.13%	0.01%	0.48%	0.66%	0.44%	0.43%	0.46%	0.49%	0.48%
	2.40%	0.59%	0.47%	0.20%	0.20%	0.20%	0.70%	1.23%	0.76%	0.41%	0.41%	0.41%
	44.90%	46.68%	46.64%	46.97%	47.09%	46.62%	45.95%	48.86%	52.35%	56.40%	56.39%	56.39%
No. of Shareholders	42,056	42,107	42,265	43,525	45,603	43,621	39,921	40,819	44,433	46,849	49,414	49,815

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	42.74%
	5.20%	0.78%	0.14%	0.00%	1.36%	0.13%	0.44%	0.48%
	12.10%	17.47%	18.54%	18.40%	5.91%	0.20%	1.23%	0.41%
	30.00%	29.06%	28.62%	28.90%	40.03%	46.97%	48.86%	56.39%
No. of Shareholders	21,653	21,573	21,108	21,342	35,247	43,525	40,819	49,815

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2018

Transcript

Notes
PPT
Dec 2017
Transcript PPT
Sep 2017
Transcript
PPT
May 2017
Transcript PPT
Mar 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Sep 2016

Transcript

Notes
PPT
Jun 2016

Transcript

Notes
PPT