Atul Auto Ltd

Atul Auto is a manufacturer of three-wheeled commercial vehicles in the state of Gujarat. The Company is a three-wheeler manufacturer of auto rickshaws, pick-up vans and chassis of passenger vehicles.

  • Market Cap: 511.61 Cr.
  • Current Price: 233.15
  • 52 weeks High / Low 372.90 / 195.45
  • Book Value: 129.36
  • Stock P/E: 8.24
  • Dividend Yield: 1.72 %
  • ROCE: 33.09 %
  • ROE: 22.02 %
  • Sales Growth (3Yrs): 7.88 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 5.00
Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 21.80%
Cons:
Contingent liabilities of Rs.154.34 Cr.

Peer Comparison Sector: Automobile // Industry: Automobiles - Scooters And 3 - Wheelers

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
137 176 186 167 148 172 193
122 154 161 148 130 152 166
Operating Profit 15 23 25 19 18 20 27
OPM % 11% 13% 13% 11% 12% 12% 14%
Other Income 2 2 2 0 1 1 1
Interest 0 0 0 0 0 0 0
Depreciation 1 1 1 1 2 2 2
Profit before tax 16 23 25 18 17 19 26
Tax % 35% 36% 36% 34% 35% 7% 25%
Net Profit 11 15 17 12 12 18 20
EPS in Rs 4.88 6.95 7.59 5.67 5.29 8.19 9.13
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
129 122 80 531 475 556 667 680
125 119 82 455 416 483 585 595
Operating Profit 4 3 -1 76 60 73 81 84
OPM % 3% 2% -2% 14% 13% 13% 12% 12%
Other Income 12 17 16 1 2 3 7 3
Interest 3 6 9 1 1 0 1 1
Depreciation 2 3 3 5 5 5 6 6
Profit before tax 11 11 3 72 56 69 82 80
Tax % 36% 37% 53% 34% 34% 33% 35%
Net Profit 6 5 1 47 37 48 55 62
EPS in Rs 20.11 16.18 21.83 25.09 28.28
Dividend Payout % 10% 12% 45% 25% 25% 24% 16%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:7.88%
TTM:19.93%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:4.20%
TTM:14.20%
Stock Price CAGR
10 Years:33.87%
5 Years:-16.33%
3 Years:-17.59%
1 Year:-25.02%
Return on Equity
10 Years:%
5 Years:%
3 Years:22.03%
Last Year:22.02%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
6 6 6 11 11 11 11 11
Reserves 23 27 28 142 173 210 251 273
Borrowings 54 83 87 0 0 0 0 2
32 32 27 68 62 81 96 105
Total Liabilities 114 148 147 221 246 301 358 391
29 36 34 85 87 87 94 94
CWIP 2 1 10 3 3 5 37 68
Investments 0 0 0 0 23 60 26 31
82 111 103 134 132 150 201 200
Total Assets 114 148 147 221 246 301 358 391

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019
3 -4 1 11 71 26 35
-12 -7 -10 -10 -29 -39 -28
9 12 9 -14 -14 -11 -14
Net Cash Flow 1 1 0 -13 28 -24 -7

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 17% 10% 32% 34% 33%
Debtor Days 26 25 18 52 36 51 55
Inventory Turnover 7.91 4.01 13.40 13.52 12.89