Atul Auto Ltd

₹ 506 1.97%

24 Apr - close price

atulauto.co.in BSE: 531795 NSE : ATULAUTO

About

Atul Auto manufactures and sales Auto Rickshaws in domestic and overseas market.

Key Points

3 Wheeler portfolio
8 Brands: Shakti –cargo (diesel), Elite – e-rikshaw (passenger + cargo + delivery van)(Electric), Gemini – passenger+cargo (petrol + CNG + LPG) + cargo (petrol), Gem – passenger (diesel + CNG + petrol + LPG) + cargo (diesel + petrol + CNG), Auto Rik - Passenger(CNG+LPG), Auto Rik+ - Passenger, Atul Smart - Cargo(CNG), Atul mobili - passenger, Atul Energie - Cargo ^[1]

Atul's diesel engines are supplied by Greaves cotton whereas they makes their own engine for petrol and alternative fuel vehicles.

Website BSE NSE

Market Cap ₹ 1,404 Cr.
Current Price ₹ 506
High / Low ₹ 693 / 325
Stock P/E 238
Book Value ₹ 145
Dividend Yield 0.00 %
ROCE 4.43 %
ROE 0.94 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.48 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -1.59% over past five years.
Company has a low return on equity of -3.43% over last 3 years.
Promoter holding has decreased over last 3 years: -9.97%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Scooters And 3 - Wheelers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	101.71	91.17	32.18	85.56	102.84	94.84	106.69	123.05	133.11	150.27	59.65	153.17	154.33
	98.91	96.62	38.39	89.00	108.70	95.48	105.07	116.24	119.52	136.03	63.90	135.97	140.62
Operating Profit	2.80	-5.45	-6.21	-3.44	-5.86	-0.64	1.62	6.81	13.59	14.24	-4.25	17.20	13.71
OPM %	2.75%	-5.98%	-19.30%	-4.02%	-5.70%	-0.67%	1.52%	5.53%	10.21%	9.48%	-7.12%	11.23%	8.88%
	0.41	0.39	0.25	0.50	0.41	0.14	0.40	0.67	0.40	0.03	0.39	0.14	0.74
Interest	0.24	0.17	0.44	1.55	2.92	3.38	3.13	3.92	5.07	4.36	3.88	2.96	3.20
Depreciation	1.66	1.61	1.76	1.72	3.19	3.09	3.07	3.47	4.53	4.43	4.50	4.57	4.57
Profit before tax	1.31	-6.84	-8.16	-6.21	-11.56	-6.97	-4.18	0.09	4.39	5.48	-12.24	9.81	6.68
Tax %	23.66%	22.81%	21.20%	27.38%	23.79%	17.79%	12.68%	233.33%	18.91%	39.05%	23.12%	27.32%	33.08%
	1.25	-5.15	-6.21	-4.19	-8.81	-5.73	-3.65	-0.12	3.56	3.34	-9.41	7.13	4.47
EPS in Rs	0.57	-2.35	-2.83	-1.91	-4.01	-2.61	-1.66	-0.01	1.75	1.61	-3.47	2.74	1.83
Raw PDF

Upcoming result date: 17 May 2024

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	129	122	80	531	475	556	667	625	296	315	513	517
	125	119	82	455	416	483	585	554	304	332	477	477
Operating Profit	4	3	-1	76	60	73	81	71	-8	-16	36	41
OPM %	3%	2%	-2%	14%	13%	13%	12%	11%	-3%	-5%	7%	8%
	12	17	16	1	2	3	7	3	2	1	2	1
Interest	3	6	9	1	1	0	1	1	1	8	16	14
Depreciation	2	3	3	5	5	5	6	6	7	10	16	18
Profit before tax	11	11	3	72	56	69	82	67	-13	-33	6	10
Tax %	36%	37%	53%	34%	34%	33%	35%	22%	22%	23%	46%
	7	7	1	47	37	48	55	54	-8	-25	3	6
EPS in Rs				21.60	16.73	21.82	25.09	24.43	-3.73	-11.37	1.68	2.71
Dividend Payout %	10%	12%	45%	25%	25%	24%	16%	6%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	-2%
3 Years:	-6%
TTM:	13%

Compounded Profit Growth
10 Years:	%
5 Years:	-43%
3 Years:	-62%
TTM:	201%

Stock Price CAGR
10 Years:	10%
5 Years:	9%
3 Years:	45%
1 Year:	38%

Return on Equity
10 Years:	%
5 Years:	5%
3 Years:	-3%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	6	6	6	11	11	11	11	11	11	11	12	14
Reserves	23	27	28	142	173	210	251	297	289	266	336	390
Preference Capital	0	0	0	0	0	0	0	0	0	32	34
	54	83	87	0	0	0	0	1	16	156	137	136
	32	32	27	67	61	80	95	72	72	113	124	110
Total Liabilities	114	148	147	221	245	301	357	380	388	545	609	650
	29	36	34	85	87	87	94	93	90	199	258	252
CWIP	2	1	10	3	3	5	37	117	150	60	1	1
Investments	0	0	0	0	23	60	26	18	31	0	17	18
	82	111	103	133	131	149	200	152	117	285	332	379
Total Assets	114	148	147	221	245	301	357	380	388	545	609	650

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	3	-4	1	11	71	26	35	57	52	-169	-18
	-12	-7	-10	-10	-29	-39	-28	-58	-60	4	-24
	9	12	9	-14	-14	-11	-15	-7	14	164	39
Net Cash Flow	1	1	0	-13	28	-24	-7	-8	6	-1	-2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2006	Mar 2007	Mar 2008	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	26	25	18	52	36	51	55	46	29	23	19
Inventory Days	34	76	113	33	38	42	42	39	78	80	66
Days Payable	45	39	42	34	38	45	43	32	71	63	47
Cash Conversion Cycle	15	62	89	51	37	48	54	53	36	39	38
Working Capital Days	173	270	396	37	24	35	40	38	12	95	81
ROCE %		16%	9%		32%	34%	34%	24%	-4%	-6%	4%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	46.46%	42.74%	42.74%	42.74%
	0.00%	0.03%	0.19%	0.13%	0.01%	0.48%	0.66%	0.44%	0.43%	0.46%	0.49%	0.48%
	2.40%	0.59%	0.47%	0.20%	0.20%	0.20%	0.70%	1.23%	0.76%	0.41%	0.41%	0.41%
	44.90%	46.68%	46.64%	46.97%	47.09%	46.62%	45.95%	48.86%	52.35%	56.40%	56.39%	56.39%
No. of Shareholders	42,056	42,107	42,265	43,525	45,603	43,621	39,921	40,819	44,433	46,849	49,414	49,815

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	42.74%
	5.20%	0.78%	0.14%	0.00%	1.36%	0.13%	0.44%	0.48%
	12.10%	17.47%	18.54%	18.40%	5.91%	0.20%	1.23%	0.41%
	30.00%	29.06%	28.62%	28.90%	40.03%	46.97%	48.86%	56.39%
No. of Shareholders	21,653	21,573	21,108	21,342	35,247	43,525	40,819	49,815

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2018

Transcript

Notes
PPT
Dec 2017
Transcript PPT
Sep 2017
Transcript
PPT
May 2017
Transcript PPT
Mar 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Sep 2016

Transcript

Notes
PPT
Jun 2016

Transcript

Notes
PPT