S Kumars Online Ltd
S Kumars Online is an India-based company. The Company is principally engaged in the business of Information Technology, Consultancy, Rental and other related activities. The Company is also engaged in E-Commerce business.
- Market Cap ₹ 2.58 Cr.
- Current Price ₹ 0.90
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -4.35
- Dividend Yield 0.00 %
- ROCE -138 %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.70 | 0.85 | 0.15 | 0.49 | 0.51 | 0.51 | 0.13 | 0.00 | 0.00 | 0.00 | 1.39 | 6.47 | |
| 4.11 | 1.09 | 0.70 | 0.80 | 0.65 | 0.66 | 0.50 | 0.22 | 0.22 | 0.09 | 1.53 | 7.00 | |
| Operating Profit | -2.41 | -0.24 | -0.55 | -0.31 | -0.14 | -0.15 | -0.37 | -0.22 | -0.22 | -0.09 | -0.14 | -0.53 |
| OPM % | -141.76% | -28.24% | -366.67% | -63.27% | -27.45% | -29.41% | -284.62% | -10.07% | -8.19% | |||
| 2.61 | 0.01 | 0.12 | 0.08 | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | |
| Interest | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.12 | 0.15 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.05 |
| Profit before tax | 0.07 | -0.37 | -0.58 | -0.36 | -0.23 | -0.23 | -0.48 | -0.33 | -0.30 | -0.16 | -0.23 | -0.58 |
| Tax % | 14.29% | 8.11% | -1.72% | 0.00% | 0.00% | 0.00% | 6.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 0.06 | -0.39 | -0.58 | -0.35 | -0.23 | -0.23 | -0.50 | -0.33 | -0.30 | -0.17 | -0.23 | -0.57 | |
| EPS in Rs | 0.02 | -0.14 | -0.20 | -0.12 | -0.08 | -0.08 | -0.17 | -0.12 | -0.10 | -0.06 | -0.08 | -0.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 118% |
| 3 Years: | % |
| TTM: | 365% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -3% |
| 3 Years: | -54% |
| TTM: | -148% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | 0% |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 | 28.63 |
| Reserves | -37.17 | -37.57 | -38.18 | -38.53 | -38.76 | -38.98 | -39.48 | -39.81 | -40.11 | -40.27 | -40.50 | -41.08 |
| 10.64 | 10.66 | 10.72 | 11.37 | 11.27 | 11.04 | 11.23 | 11.35 | 11.43 | 11.49 | 11.58 | 13.59 | |
| 0.76 | 0.67 | 0.72 | 0.60 | 0.68 | 0.82 | 0.86 | 0.91 | 0.88 | 0.85 | 1.87 | 3.07 | |
| Total Liabilities | 2.86 | 2.39 | 1.89 | 2.07 | 1.82 | 1.51 | 1.24 | 1.08 | 0.83 | 0.70 | 1.58 | 4.21 |
| 1.23 | 1.11 | 0.92 | 0.79 | 0.67 | 0.56 | 0.45 | 0.34 | 0.24 | 0.15 | 0.08 | 0.03 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.87 | 3.30 |
| 1.63 | 1.28 | 0.97 | 1.28 | 1.15 | 0.95 | 0.79 | 0.74 | 0.57 | 0.55 | 0.63 | 0.88 | |
| Total Assets | 2.86 | 2.39 | 1.89 | 2.07 | 1.82 | 1.51 | 1.24 | 1.08 | 0.83 | 0.70 | 1.58 | 4.21 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2.44 | -0.24 | -0.08 | -0.45 | -0.08 | -0.19 | -0.16 | -0.18 | -0.09 | -0.06 | -0.06 | -2.01 | |
| 0.43 | 0.01 | 0.02 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | |
| 1.44 | 0.02 | 0.08 | 0.67 | -0.08 | -0.20 | 0.17 | 0.12 | 0.08 | 0.06 | 0.09 | 2.01 | |
| Net Cash Flow | -0.57 | -0.21 | 0.02 | 0.25 | -0.16 | -0.39 | 0.01 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | -2.04 | -0.24 | -0.07 | -0.45 | -0.08 | -0.19 | -0.16 | -0.18 | -0.09 | -0.06 | -0.08 | -2.01 |
| CFO/OP | 101% | 100% | 15% | 145% | 14% | 87% | 41% | 82% | 41% | 67% | 43% | 377% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 49.38 | 81.59 | 0.00 | 111.73 | 71.57 | 107.35 | 280.77 | 18.38 | 15.80 | |||
| Inventory Days | 149.08 | 730.00 | 527.22 | 30.42 | 0.00 | 0.00 | ||||||
| Days Payable | 169.65 | 1,095.00 | 1,054.44 | 790.83 | ||||||||
| Cash Conversion Cycle | 28.82 | -283.41 | -527.22 | -648.68 | 71.57 | 107.35 | 280.77 | 18.38 | 15.80 | |||
| Working Capital Days | -2,280.18 | -4,620.47 | -27,302.00 | -8,752.55 | -8,430.78 | -8,273.33 | -33,551.92 | -3,510.83 | -922.37 | |||
| ROCE % | -190.11% | -18.32% | -40.83% | -27.27% | -17.62% | -25.14% | -89.72% | -120.00% | -500.00% | -138.10% |
Insights
In beta| Mar 2019 | Mar 2020 | |
|---|---|---|
| IT Management Consultancy Segment Revenue INR in thousands |
|
|
| Net Block of Plant & Machinery INR in thousands |
||
| Number of Permanent Employees Number ・Standalone data |
||
Documents
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse