Pilani Investment & Industries Corporation Ltd
Pilani Investment and Industries Corporation Limited is registered as a non-deposit-taking NBFC with the Reserve Bank of India. It functions as a core investment company with main activity being investment in shares and securities of the Birla group companies and providing finance to them. [1]
- Market Cap ₹ 6,062 Cr.
- Current Price ₹ 5,482
- High / Low ₹ 8,266 / 3,280
- Stock P/E 35.8
- Book Value ₹ 13,618
- Dividend Yield 0.27 %
- ROCE 1.96 %
- ROE 1.18 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.40 times its book value
Cons
- Company has a low return on equity of 1.38% over last 3 years.
- Dividend payout has been low at 9.84% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Holding Company
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
64 | 51 | 47 | 53 | 48 | 49 | 153 | 209 | 260 | 292 | 303 | 321 | |
3 | 6 | 6 | 4 | 4 | 3 | 11 | 7 | 7 | 7 | 10 | 13 | |
Operating Profit | 61 | 44 | 40 | 49 | 44 | 45 | 142 | 202 | 253 | 286 | 293 | 308 |
OPM % | 96% | 87% | 87% | 93% | 92% | 93% | 93% | 97% | 97% | 98% | 97% | 96% |
3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 19 | 43 | 52 | 59 | 65 | 74 | 88 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 64 | 44 | 40 | 49 | 44 | 26 | 99 | 150 | 194 | 221 | 219 | 222 |
Tax % | 6% | 4% | 3% | 5% | 6% | -29% | 18% | 22% | 23% | 23% | 24% | 24% |
60 | 42 | 39 | 46 | 41 | 33 | 81 | 117 | 149 | 170 | 167 | 169 | |
EPS in Rs | 54.03 | 38.22 | 35.05 | 41.40 | 37.03 | 30.08 | 73.05 | 106.03 | 134.80 | 153.34 | 150.89 | 153.00 |
Dividend Payout % | 33% | 47% | 51% | 43% | 48% | 59% | 24% | 14% | 11% | 10% | 10% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | 20% |
5 Years: | 16% |
3 Years: | 7% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 16% |
3 Years: | 4% |
TTM: | 1% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 51% |
1 Year: | 5% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 11 | 11 | 11 | 11 |
Reserves | 836 | 855 | 870 | 916 | 5,179 | 4,408 | 4,352 | 9,067 | 10,234 | 10,253 | 13,648 | 15,067 |
0 | 0 | 0 | 0 | 0 | 245 | 420 | 810 | 1,066 | 736 | 949 | 1,937 | |
26 | 27 | 29 | 3 | 7 | 16 | 107 | 382 | 534 | 503 | 885 | 1,390 | |
Total Liabilities | 870 | 890 | 907 | 927 | 5,194 | 4,677 | 4,887 | 10,270 | 11,846 | 11,503 | 15,493 | 18,405 |
0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 794 | 808 | 886 | 915 | 5,184 | 4,665 | 3,430 | 8,224 | 9,515 | 9,366 | 13,064 | 16,481 |
76 | 81 | 20 | 11 | 8 | 9 | 1,455 | 2,044 | 2,329 | 2,136 | 2,427 | 1,923 | |
Total Assets | 870 | 890 | 907 | 927 | 5,194 | 4,677 | 4,887 | 10,270 | 11,846 | 11,503 | 15,493 | 18,405 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28 | 26 | 26 | 16 | 40 | 36 | -1,360 | -431 | -97 | 431 | -88 | 649 | |
1 | -5 | -6 | 8 | -16 | -238 | 1,256 | 110 | -80 | -22 | -71 | -1,648 | |
-23 | -23 | -24 | -24 | -24 | 202 | 108 | 318 | 181 | -412 | 196 | 972 | |
Net Cash Flow | 6 | -2 | -4 | -0 | -0 | 0 | 3 | -3 | 4 | -3 | 37 | -27 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 2 | 4 | 3 | 2 | 2 | 4 | 2 | 1 | 0 | 1 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 2 | 4 | 3 | 2 | 2 | 4 | 2 | 1 | 0 | 1 | 0 | 0 |
Working Capital Days | 198 | 271 | -214 | -15 | 8 | -109 | -162 | -7 | -7 | -7 | -6 | -17 |
ROCE % | 8% | 5% | 5% | 5% | 1% | 1% | 3% | 3% | 2% | 3% | 2% | 2% |
Documents
Announcements
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1h - Pilani Investment's 78th AGM held; all resolutions including dividend and director re-appointment approved.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 1d
-
Clarification On Volume Movement Letter
1d - Company clarifies no undisclosed info amid share price/volume rise; promoter bought 60,000 shares with clearance.
-
Clarification sought from Pilani Investment and Industries Corporation Ltd
1d - Exchange has sought clarification from Pilani Investment and Industries Corporation Ltd on June 30, 2025, with reference to Movement in Volume.
-
Clarification On Increase In Volume
2d - Company clarifies no undisclosed info amid share volume rise; promoter bought 60,000 shares with pre-clearance.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Investments
The Co holds investments in Equity Shares of various companies like Century Textiles and Industries Limited, Grasim Industries Limited, Hindalco Industries Limited, UltraTech Cement Limited, Vodafone Idea Limited, Kesoram Industries Limited, etc. [1] Total investments stood at Rs. ~9400 crores as of March 2023. [2]