Mindteck (India) Ltd

Mindteck (India) Ltd

₹ 232 0.89%
23 May - close price
About

Incorporated in 1991, Mindteck Ltd is in the business of rendering engineering and IT services[1]

Key Points

Business Overview:[1]
Mindteck is a CMMI Level 5 and ISO 9001:2015, ISO 13485:2016, and ISO 27001 certified, engineering and technology solutions company
which specializes in embedded systems, enterprise applications, testing, and professional services provided to Fortune 1000 companies, start-ups, universities, and government entities worldwide

  • Market Cap 741 Cr.
  • Current Price 232
  • High / Low 368 / 141
  • Stock P/E 24.6
  • Book Value 81.4
  • Dividend Yield 0.35 %
  • ROCE 15.5 %
  • ROE 12.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 48.7% CAGR over last 5 years

Cons

  • The company has delivered a poor sales growth of 8.98% over past five years.
  • Company has a low return on equity of 12.4% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
73.67 81.26 84.07 82.66 88.74 93.41 98.47 95.75 97.90 108.15 108.23 104.02 104.02
69.20 74.68 77.90 75.18 81.88 85.81 89.71 87.21 90.37 99.15 99.64 94.92 95.45
Operating Profit 4.47 6.58 6.17 7.48 6.86 7.60 8.76 8.54 7.53 9.00 8.59 9.10 8.57
OPM % 6.07% 8.10% 7.34% 9.05% 7.73% 8.14% 8.90% 8.92% 7.69% 8.32% 7.94% 8.75% 8.24%
1.65 1.33 1.03 0.98 1.09 1.68 1.60 1.52 1.66 0.23 1.75 1.83 2.00
Interest 0.24 0.25 0.25 0.26 0.25 0.26 0.22 0.22 0.19 0.18 0.19 0.37 0.36
Depreciation 1.27 1.22 1.10 1.10 1.11 1.12 1.10 1.11 1.14 1.13 1.14 1.24 1.17
Profit before tax 4.61 6.44 5.85 7.10 6.59 7.90 9.04 8.73 7.86 7.92 9.01 9.32 9.04
Tax % 35.14% 20.50% 19.15% 22.39% 17.91% 21.14% 18.03% 17.64% 17.56% 19.44% 15.98% 14.91% 24.78%
2.99 5.12 4.73 5.51 5.41 6.23 7.41 7.19 6.48 6.38 7.57 7.93 6.80
EPS in Rs 0.93 1.59 1.47 1.71 1.71 1.97 2.34 2.28 2.04 2.01 2.38 2.49 2.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
329 319 312 342 297 299 276 287 299 337 386 424
300 290 291 331 296 295 272 267 278 310 353 389
Operating Profit 29 29 21 11 1 4 4 20 21 27 32 35
OPM % 9% 9% 7% 3% 0% 1% 2% 7% 7% 8% 8% 8%
1 1 2 3 0 3 -59 5 23 4 6 6
Interest 0 0 0 0 1 1 2 2 1 1 1 1
Depreciation 1 2 2 2 1 2 7 6 5 5 4 5
Profit before tax 29 28 21 11 -0 4 -64 16 38 26 34 35
Tax % 35% 31% -25% 19% 4,608% 37% 1% 33% 13% 20% 19% 19%
19 19 26 9 -6 3 -65 11 33 21 27 29
EPS in Rs 5.96 6.13 8.23 2.93 -1.77 0.86 -20.25 3.39 10.38 6.57 8.62 8.99
Dividend Payout % 13% 13% 10% 27% -45% 92% 0% 0% 8% 12% 9% 11%
Compounded Sales Growth
10 Years: 3%
5 Years: 9%
3 Years: 12%
TTM: 10%
Compounded Profit Growth
10 Years: 5%
5 Years: 49%
3 Years: 20%
TTM: 10%
Stock Price CAGR
10 Years: 14%
5 Years: 68%
3 Years: 34%
1 Year: 0%
Return on Equity
10 Years: 3%
5 Years: 12%
3 Years: 12%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25 25 25 25 25 25 25 25 25 25 25 32
Reserves 123 139 165 172 167 170 104 115 150 166 196 228
0 0 0 1 0 0 13 26 8 6 2 7
48 56 42 43 44 44 42 41 46 46 52 54
Total Liabilities 195 219 231 240 236 239 184 207 229 243 276 322
92 92 91 90 97 101 51 38 38 36 33 38
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 8 14 0 0 0 0 0 0
103 127 140 150 130 125 133 169 191 207 243 284
Total Assets 195 219 231 240 236 239 184 207 229 243 276 322

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
14 23 17 -12 4 -13 15 34 22 13 22 24
-2 -1 1 1 -12 -2 13 -25 -19 -7 -12 -7
-4 -3 -2 -1 -3 -3 -9 13 -3 -15 -2 1
Net Cash Flow 8 19 16 -11 -11 -18 19 22 -0 -9 8 18

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 63 71 68 75 71 86 75 87 89 93 88 87
Inventory Days
Days Payable
Cash Conversion Cycle 63 71 68 75 71 86 75 87 89 93 88 87
Working Capital Days 32 31 46 59 57 79 68 52 49 57 56 56
ROCE % 21% 18% 12% 6% 1% 3% -1% 12% 12% 14% 16% 16%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.84% 63.79% 64.40% 65.04% 65.01% 64.93% 64.91% 64.83% 64.61% 64.49% 64.49% 64.36%
0.30% 0.24% 0.22% 0.20% 0.21% 0.20% 0.20% 0.33% 0.22% 0.04% 0.02% 0.18%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00%
34.24% 34.35% 33.74% 33.11% 33.13% 33.23% 33.23% 33.92% 35.15% 35.47% 35.49% 35.46%
1.62% 1.61% 1.63% 1.65% 1.65% 1.64% 1.64% 0.92% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 22,88622,85520,78319,96219,80919,27220,71022,24625,62432,69832,07832,292

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls