Mindteck (India) Ltd

Mindteck (India) Ltd

₹ 200 -0.24%
22 May - close price
About

Incorporated in 1991, Mindteck Ltd is in the business of rendering engineering and IT services[1]

Key Points

Business Overview:[1]
Mindteck is a CMMI Level 5 and ISO 9001:2015, ISO 13485:2016, and ISO 27001 certified, engineering and technology solutions company
which specializes in embedded systems, enterprise applications, testing, and professional services provided to Fortune 1000 companies, start-ups, universities, and government entities worldwide

  • Market Cap 639 Cr.
  • Current Price 200
  • High / Low 308 / 145
  • Stock P/E 30.5
  • Book Value 63.9
  • Dividend Yield 0.50 %
  • ROCE 14.6 %
  • ROE 10.7 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.13 times its book value
  • The company has delivered a poor sales growth of 7.55% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.
  • Debtor days have increased from 102 to 133 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
33.61 34.42 34.50 34.67 36.10 41.44 39.17 35.87 38.61 35.15 39.15 38.43 36.92
26.67 28.82 28.79 28.79 31.43 36.20 33.51 31.12 29.70 30.08 32.09 30.26 32.05
Operating Profit 6.94 5.60 5.71 5.88 4.67 5.24 5.66 4.75 8.91 5.07 7.06 8.17 4.87
OPM % 20.65% 16.27% 16.55% 16.96% 12.94% 12.64% 14.45% 13.24% 23.08% 14.42% 18.03% 21.26% 13.19%
0.53 1.08 1.03 1.05 3.41 1.11 1.32 1.08 1.93 2.43 1.84 -3.54 2.72
Interest 0.16 0.14 0.12 0.11 0.08 0.06 0.03 0.23 0.20 0.18 0.16 0.12 0.11
Depreciation 1.08 1.08 1.07 1.07 1.10 1.09 1.09 1.19 1.14 1.14 1.11 1.10 1.06
Profit before tax 6.23 5.46 5.55 5.75 6.90 5.20 5.86 4.41 9.50 6.18 7.63 3.41 6.42
Tax % 20.39% 27.47% 25.23% 23.13% 16.81% 25.77% 24.74% 25.40% 23.58% 24.60% 29.49% 36.36% 19.16%
4.96 3.96 4.15 4.42 5.74 3.86 4.41 3.29 7.26 4.66 5.38 2.17 5.19
EPS in Rs 1.57 1.25 1.31 1.40 1.81 1.21 1.38 1.03 2.27 1.46 1.68 0.68 1.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
80 87 84 88 108 92 104 114 130 140 155 150
62 74 78 85 97 85 86 98 109 118 131 124
Operating Profit 19 13 6 4 10 7 18 17 21 22 25 25
OPM % 23% 15% 7% 4% 9% 8% 18% 15% 16% 16% 16% 17%
1 2 3 2 2 -58 3 3 4 7 5 3
Interest 0 0 0 0 1 2 1 0 1 0 1 1
Depreciation 2 2 1 1 2 6 6 5 4 4 5 4
Profit before tax 18 14 7 4 10 -59 14 15 20 24 25 24
Tax % 36% 39% 37% 55% 30% 1% 39% 26% 24% 23% 25% 26%
11 8 4 2 7 -59 9 11 15 18 19 17
EPS in Rs 3.67 2.60 1.39 0.60 2.25 -18.51 2.67 3.42 4.71 5.76 5.90 5.45
Dividend Payout % 22% 31% 58% 134% 36% 0% 0% 23% 17% 14% 17% 18%
Compounded Sales Growth
10 Years: 6%
5 Years: 8%
3 Years: 5%
TTM: -4%
Compounded Profit Growth
10 Years: 10%
5 Years: 20%
3 Years: 12%
TTM: 11%
Stock Price CAGR
10 Years: 11%
5 Years: 36%
3 Years: 25%
1 Year: -13%
Return on Equity
10 Years: 7%
5 Years: 10%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 25 25 25 26 26 26 26 26 25 25 32 32
Reserves 142 148 153 154 160 96 105 116 121 138 157 172
0 0 1 0 0 12 7 8 6 2 7 4
20 21 15 23 28 22 19 20 18 22 23 32
Total Liabilities 187 194 195 203 213 156 157 170 169 187 219 240
4 3 2 9 13 22 9 10 7 4 10 5
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 123 123 123 132 137 68 67 67 67 67 67 67
60 68 69 62 63 66 81 93 95 115 142 168
Total Assets 187 194 195 203 213 156 157 170 169 187 219 240

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11 15 -5 0 -0 6 21 20 10 16 16 4
-1 1 2 -13 -3 12 -25 -19 6 -2 -4 7
-3 -3 -1 -3 -3 -8 -4 -3 -15 -6 -4 -7
Net Cash Flow 8 13 -5 -16 -7 10 -9 -3 2 8 7 4
Free Cash Flow 10 14 -6 -2 -2 4 20 19 9 15 15 5
CFO/OP 95% 163% 7% 125% 59% 132% 112% 137% 75% 108% 89% 17%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 85 61 64 78 88 77 92 80 86 88 85 133
Inventory Days
Days Payable
Cash Conversion Cycle 85 61 64 78 88 77 92 80 86 88 85 133
Working Capital Days 23 5 60 58 77 59 48 41 54 61 59 102
ROCE % 11% 8% 4% 2% 6% 2% 11% 11% 13% 14% 14% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Headcount
Number

Log in to view insights

Please log in to see hidden values.

Login
Technical Staff Headcount
Number
Client Tier - $1 Mn+ Clients
Number
Number of Clients
Number
Revenue Concentration - Top 5 Clients
%
Revenue Mix - Offshore
%
Revenue Mix - Onsite
%
Revenue Mix - Talent Management
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.01% 64.93% 64.91% 64.83% 64.61% 64.49% 64.49% 64.36% 64.20% 64.20% 64.20% 64.20%
0.21% 0.20% 0.20% 0.33% 0.22% 0.04% 0.02% 0.18% 0.00% 0.00% 0.07% 0.01%
0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.13% 33.23% 33.23% 33.92% 35.15% 35.47% 35.49% 35.46% 35.79% 35.79% 35.72% 35.78%
1.65% 1.64% 1.64% 0.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
No. of Shareholders 19,80919,27220,71022,24625,62432,69832,07832,29232,47831,60331,95632,189

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls