KDDL Ltd

KDDL Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KDDL Ltd

₹ 2,884 10.31%
21 May - close price
kddl.com BSE: 532054 NSE: KDDL
About

Incorporated in 1981, KDDL manufactures watch components like dials, hands and precision engineering goods under the brand name, Eigen. [1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 3,530 Cr.
  • Current Price ₹ 2,884
  • High / Low ₹ 3,080 / 1,976
  • Stock P/E 46.1
  • Book Value ₹ 312
  • Dividend Yield 0.52 %
  • ROCE 22.4 %
  • ROE 21.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 86.7% CAGR over last 5 years

Cons

  • Stock is trading at 9.24 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
85 89 93 81 88 81 92 97 99 110 123 116 147
65 66 67 62 82 66 71 75 83 89 98 93 109
Operating Profit 20 23 26 19 6 15 21 22 16 21 25 23 39
OPM % 24% 25% 28% 23% 7% 19% 23% 23% 16% 19% 20% 20% 26%
3 2 2 4 195 4 5 2 3 5 4 22 -2
Interest 3 2 2 2 2 2 2 3 3 4 3 4 4
Depreciation 3 3 4 3 3 4 4 6 5 6 6 6 6
Profit before tax 17 19 22 18 196 13 20 14 11 16 20 35 27
Tax % 25% 25% 25% 25% 10% 26% 24% -12% 26% 25% 26% 12% 26%
13 14 16 13 177 10 15 16 8 12 14 30 20
EPS in Rs 10.11 11.37 12.80 10.49 140.88 7.78 12.27 13.11 6.70 9.68 11.74 24.76 16.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
127 119 125 146 176 181 147 218 305 351 370 496
102 98 104 118 144 151 123 176 252 276 295 389
Operating Profit 25 21 22 27 32 30 24 42 52 74 75 107
OPM % 20% 18% 17% 19% 18% 17% 16% 19% 17% 21% 20% 22%
1 2 3 5 4 5 3 5 59 203 14 28
Interest 8 6 6 5 6 9 10 8 9 9 11 14
Depreciation 7 7 7 7 8 12 12 12 13 14 19 24
Profit before tax 10 10 12 20 22 14 5 27 89 254 59 96
Tax % 37% 32% 35% 30% 29% 34% 34% 22% 22% 13% 16% 21%
7 7 8 14 16 9 3 21 69 220 49 77
EPS in Rs 6.58 5.98 6.32 11.72 12.40 7.18 2.66 16.71 55.22 175.52 40.03 62.28
Dividend Payout % 28% 23% 22% 20% 19% 26% 52% 18% 4% 36% 13% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 28%
3 Years: 18%
TTM: 34%
Compounded Profit Growth
10 Years: 28%
5 Years: 87%
3 Years: 35%
TTM: 56%
Stock Price CAGR
10 Years: 33%
5 Years: 58%
3 Years: 40%
1 Year: 7%
Return on Equity
10 Years: 16%
5 Years: 20%
3 Years: 23%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 10 11 11 12 12 12 13 13 13 12 12
Reserves 43 76 105 119 155 158 161 204 241 384 319 372
54 43 40 66 57 90 84 73 83 72 131 141
29 27 27 41 39 41 43 62 77 97 82 101
Total Liabilities 136 156 183 238 263 300 300 352 413 566 544 625
53 59 62 61 95 107 102 103 111 112 173 183
CWIP 2 3 5 24 2 2 1 2 9 34 12 4
Investments 19 32 48 68 80 101 107 138 146 138 165 187
62 62 68 86 86 90 89 109 147 282 194 252
Total Assets 136 156 183 238 263 300 300 352 413 566 544 625

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
20 18 19 15 27 29 27 28 40 80 15 46
-8 -27 -32 -37 -33 -30 -12 -29 -16 150 -49 -2
-14 8 19 10 7 8 -14 4 -32 -98 -100 -32
Net Cash Flow -2 -2 6 -12 1 7 1 3 -8 131 -134 11
Free Cash Flow 13 5 6 -5 4 17 19 28 37 44 -9 20
CFO/OP 95% 105% 108% 67% 109% 102% 119% 83% 114% 145% 42% 62%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 52 61 62 71 49 50 79 76 72 54 67 76
Inventory Days 271 297 267 294 251 260 257 178 188 204 218 222
Days Payable 135 139 128 163 129 110 143 132 129 104 99 120
Cash Conversion Cycle 188 219 201 203 172 200 192 122 130 154 186 178
Working Capital Days -20 20 33 1 27 -6 -9 -3 -3 -13 36 47
ROCE % 17% 14% 12% 13% 13% 10% 6% 13% 16% 35% 15% 22%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Kamla Tesio Dials Ltd (KTDL) Turnover
Rs. Lacs

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.22% 50.22% 50.22% 50.22% 50.22% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
12.50% 12.34% 11.83% 11.46% 11.69% 9.68% 9.33% 8.75% 8.40% 8.30% 8.38% 8.16%
2.33% 1.97% 1.67% 1.63% 1.63% 1.48% 1.71% 2.10% 2.04% 1.71% 1.83% 1.88%
0.10% 0.13% 0.15% 0.11% 0.12% 0.11% 0.11% 0.11% 0.13% 0.13% 0.13% 0.13%
34.85% 35.34% 36.13% 36.58% 36.34% 38.29% 38.42% 38.60% 39.01% 39.43% 39.23% 39.40%
No. of Shareholders 13,91717,85821,11321,67222,55858,45553,06648,41547,22045,71743,37641,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls