KDDL Ltd

KDDL Ltd Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KDDL Ltd

₹ 2,804 -2.75%
22 May - close price
kddl.com BSE: 532054 NSE: KDDL
About

Incorporated in 1981, KDDL manufactures watch components like dials, hands and precision engineering goods under the brand name, Eigen. [1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 3,449 Cr.
  • Current Price ₹ 2,804
  • High / Low ₹ 3,080 / 1,976
  • Stock P/E 38.7
  • Book Value ₹ 878
  • Dividend Yield 0.53 %
  • ROCE 11.2 %
  • ROE 8.94 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 73.7% CAGR over last 5 years

Cons

  • Stock is trading at 3.19 times its book value
  • Company has a low return on equity of 11.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Gems, Jewellery And Watches

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
299 332 340 372 348 360 396 472 420 465 517 597 575
257 272 277 306 287 305 334 394 355 397 445 514 490
Operating Profit 42 59 62 66 61 55 63 78 64 68 72 83 85
OPM % 14% 18% 18% 18% 17% 15% 16% 16% 15% 15% 14% 14% 15%
7 6 6 8 9 10 14 12 11 12 14 16 10
Interest 6 7 7 6 6 7 7 9 8 9 10 11 12
Depreciation 13 15 17 17 17 19 20 24 24 27 29 33 33
Profit before tax 30 44 45 50 47 39 49 57 44 44 47 54 50
Tax % 29% 25% 27% 26% 26% 29% 28% 17% 28% 32% 30% 30% 32%
21 33 33 37 35 28 36 47 32 30 33 38 35
EPS in Rs 12.88 20.58 20.28 20.64 20.40 13.78 19.97 26.40 16.51 16.61 15.76 18.69 20.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
412 450 453 502 625 652 549 816 1,119 1,391 1,648 2,153
370 417 425 455 556 572 481 704 952 1,137 1,379 1,845
Operating Profit 42 33 28 47 69 80 68 113 168 255 269 309
OPM % 10% 7% 6% 9% 11% 12% 12% 14% 15% 18% 16% 14%
2 4 5 5 3 6 19 15 20 29 46 52
Interest 18 18 17 15 18 33 30 30 31 33 40 42
Depreciation 12 11 12 12 13 48 46 45 49 65 86 122
Profit before tax 14 8 4 25 40 5 11 52 108 186 190 196
Tax % 37% 47% 48% 28% 38% 139% 34% 29% 28% 26% 25% 31%
9 4 2 18 25 -2 7 37 77 137 142 135
EPS in Rs 8.74 4.83 1.76 14.27 17.43 -0.46 4.45 25.08 42.75 81.90 76.92 71.63
Dividend Payout % 21% 29% 78% 16% 13% -398% 31% 12% 5% 76% 7% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 31%
3 Years: 24%
TTM: 31%
Compounded Profit Growth
10 Years: 32%
5 Years: 74%
3 Years: 19%
TTM: -6%
Stock Price CAGR
10 Years: 33%
5 Years: 58%
3 Years: 37%
1 Year: 5%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 12%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 10 11 11 12 12 12 13 13 13 12 12
Reserves 42 72 96 121 179 174 175 240 444 721 903 1,068
122 118 115 138 154 290 250 265 246 250 453 512
145 141 134 156 170 177 175 217 453 652 722 1,163
Total Liabilities 318 342 357 426 515 652 612 734 1,156 1,636 2,090 2,755
74 79 79 84 144 269 246 267 305 350 603 730
CWIP 3 3 5 24 7 3 5 2 13 47 48 22
Investments 1 1 1 1 1 1 1 2 3 6 6 6
241 259 272 317 363 379 359 463 835 1,234 1,433 1,997
Total Assets 318 342 357 426 515 652 612 734 1,156 1,636 2,090 2,755

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15 6 21 15 8 64 90 42 46 98 -4 144
-12 -18 -19 -29 -27 -31 -22 -35 -267 66 109 -420
-3 10 13 15 24 -26 -60 14 227 17 -149 290
Net Cash Flow -0 -2 15 0 5 7 8 21 6 181 -44 14
Free Cash Flow 3 -10 4 -16 -29 31 73 16 -25 24 -142 -1
CFO/OP 47% 38% 92% 38% 34% 90% 138% 53% 50% 55% 19% 68%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 22 21 21 24 18 16 27 20 20 19 20 20
Inventory Days 257 244 246 243 243 244 254 216 221 225 246 227
Days Payable 129 103 93 104 86 84 98 82 74 57 43 55
Cash Conversion Cycle 150 162 174 163 175 176 183 155 167 187 223 192
Working Capital Days 17 34 43 41 60 42 49 55 73 83 114 102
ROCE % 16% 12% 8% 14% 17% 8% 8% 16% 18% 19% 14% 11%

Insights

In beta
Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Kamla Tesio Dials Ltd (KTDL) Turnover
Rs. Lacs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.22% 50.22% 50.22% 50.22% 50.22% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44% 50.44%
12.50% 12.34% 11.83% 11.46% 11.69% 9.68% 9.33% 8.75% 8.40% 8.30% 8.38% 8.16%
2.33% 1.97% 1.67% 1.63% 1.63% 1.48% 1.71% 2.10% 2.04% 1.71% 1.83% 1.88%
0.10% 0.13% 0.15% 0.11% 0.12% 0.11% 0.11% 0.11% 0.13% 0.13% 0.13% 0.13%
34.85% 35.34% 36.13% 36.58% 36.34% 38.29% 38.42% 38.60% 39.01% 39.43% 39.23% 39.40%
No. of Shareholders 13,91717,85821,11321,67222,55858,45553,06648,41547,22045,71743,37641,375

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls