Horizon Reclaim (India) Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ 201 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 29.1
- Book Value ₹
- Dividend Yield %
- ROCE 62.1 %
- ROE 64.0 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.7%
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 19.65 | 20.33 | 36.22 | |
| 18.59 | 19.27 | 25.90 | |
| Operating Profit | 1.06 | 1.06 | 10.32 |
| OPM % | 5.39% | 5.21% | 28.49% |
| 0.01 | 0.11 | 0.17 | |
| Interest | 0.00 | 0.00 | 0.22 |
| Depreciation | 0.17 | 0.22 | 0.55 |
| Profit before tax | 0.90 | 0.95 | 9.72 |
| Tax % | 25.56% | 25.26% | 27.37% |
| 0.67 | 0.71 | 7.07 | |
| EPS in Rs | 89.33 | 94.67 | 4.96 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 78% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 1052% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 34% |
| Last Year: | 64% |
Balance Sheet
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 0.75 | 0.75 | 14.25 |
| Reserves | 5.80 | 6.51 | 0.08 |
| 0.00 | 0.00 | 10.03 | |
| 1.16 | 1.19 | 1.72 | |
| Total Liabilities | 7.71 | 8.45 | 26.08 |
| 2.41 | 2.22 | 4.20 | |
| CWIP | 0.00 | 1.80 | 3.56 |
| Investments | 0.00 | 0.00 | 0.00 |
| 5.30 | 4.43 | 18.32 | |
| Total Assets | 7.71 | 8.45 | 26.08 |
Cash Flows
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Net Cash Flow | |||
| Free Cash Flow | |||
| CFO/OP |
Ratios
Figures in Rs. Crores
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 56.84 | 42.73 | 54.32 |
| Inventory Days | 31.43 | 28.85 | 67.84 |
| Days Payable | 5.36 | 10.53 | 3.40 |
| Cash Conversion Cycle | 82.91 | 61.05 | 118.76 |
| Working Capital Days | 62.23 | 48.83 | -7.56 |
| ROCE % | 12.45% | 62.11% |
Documents
Annual reports
No data available.