Sharvaya Metals Ltd

Sharvaya Metals Ltd

₹ 101 3.70%
10 Jul - close price
About

Incorporated in 2014, Sharvaya Metals Limited specializes in manufacturing, supplying, and exporting aluminum products, including alloyed ingots, billets, slabs, sheets, and electric vehicle battery enclosures.[1]

Key Points

Business Profile[1]
The company produces a broad range of aluminium products, including alloyed ingots, billets, slabs, sheets, circles, and EV battery housing, catering to industries such as cookware, automotive, LED, electric vehicles, construction, aerospace, and defence.

  • Market Cap 101 Cr.
  • Current Price 101
  • High / Low 219 / 78.0
  • Stock P/E 8.68
  • Book Value 77.1
  • Dividend Yield 0.00 %
  • ROCE 28.5 %
  • ROE 23.3 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.7%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 59.8 days to 102 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025 Sep 2025 Mar 2026
41 71 90 140
35 58 76 136
Operating Profit 6 13 14 4
OPM % 16% 18% 16% 3%
0 0 0 0
Interest 1 1 1 1
Depreciation 0 0 0 0
Profit before tax 6 12 13 3
Tax % 27% 31% 28% 30%
4 8 9 2
EPS in Rs 5.68 10.78 9.36 2.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
41 70 71 113 230
39 67 68 93 212
Operating Profit 2 3 4 19 18
OPM % 5% 5% 5% 17% 8%
0 0 0 0 0
Interest 1 1 1 2 2
Depreciation 0 0 0 0 0
Profit before tax 0 2 2 17 16
Tax % 13% 7% 28% 28% 29%
0 2 2 13 12
EPS in Rs 13.33 65.00 2.13 16.61 11.64
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 49%
TTM: 104%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 82%
TTM: -7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 36%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 7 8 10
Reserves 1 3 0 15 67
18 15 13 15 12
3 8 8 10 10
Total Liabilities 25 29 29 47 99
7 7 8 12 13
CWIP 0 0 0 0 2
Investments 0 0 0 0 0
17 22 22 36 85
Total Assets 25 29 29 47 99

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 4 3 2 -34
0 0 -1 -4 -3
-1 -4 -3 2 38
Net Cash Flow -0 0 0 0 2
Free Cash Flow 0 4 3 -3 -37
CFO/OP 25% 117% 96% 12% -154%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 47 41 6 11 17
Inventory Days 108 77 99 122 79
Days Payable 17 30 24 10 7
Cash Conversion Cycle 137 88 80 123 89
Working Capital Days 49 27 23 54 102
ROCE % 16% 16% 65% 28%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Capacity Utilization - Aluminium Alloyed Ingots & Scrap
%

Log in to view insights

Please log in to see hidden values.

Login
Capacity Utilization - Aluminium Billets
%
Customer Concentration - Top 1 Customer
% of revenue
Domestic Sourcing of Raw Material
% of total purchases
End-User Industry Mix - Automotive
% of revenue
Product Mix - Battery Housings of Electric Vehicles
% of revenue
Production Volume - Aluminium Alloyed Ingots & Scrap
MT per annum
Capacity Utilization - Electric Vehicle Aluminium Components
%
Production Volume - Electric Vehicle Aluminium Components
MT per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2025Dec 2025Mar 2026
61.31% 61.31% 61.31%
6.93% 2.24% 1.86%
2.06% 2.90% 2.90%
29.72% 33.55% 33.95%
No. of Shareholders 378402472

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents