Meta Infotech Ltd
Incorporated in 1998, Meta Infotech Ltd trades and provides services related to cybersecurity software products.[1]
- Market Cap ₹ 348 Cr.
- Current Price ₹ 184
- High / Low ₹ 250 / 167
- Stock P/E 21.9
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 51.1 %
- ROE 42.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 64.2% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 41.3%
Cons
- Promoter holding has decreased over last quarter: -30.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Part of BSE SME IPO
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 24 | 42 | 76 | 108 | 152 | 219 | |
| 22 | 39 | 71 | 99 | 136 | 194 | |
| Operating Profit | 2 | 3 | 6 | 9 | 16 | 25 |
| OPM % | 9% | 8% | 7% | 9% | 11% | 11% |
| -1 | 0 | 0 | 1 | 1 | -1 | |
| Interest | 1 | 1 | 1 | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 0 | 2 | 4 | 9 | 14 | 20 |
| Tax % | -146% | 26% | 25% | 26% | 25% | 29% |
| 1 | 1 | 3 | 7 | 11 | 14 | |
| EPS in Rs | 8.71 | 18.05 | 40.56 | 85.29 | 137.06 | 8.22 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 55% |
| 3 Years: | 42% |
| TTM: | 44% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 64% |
| 3 Years: | 72% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 36% |
| 3 Years: | 41% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.79 | 0.79 | 0.77 | 0.77 | 0.77 | 18 |
| Reserves | 10 | 11 | 12 | 19 | 29 | 27 |
| 11 | 10 | 16 | 8 | 1 | 17 | |
| 1 | 5 | 30 | 49 | 28 | 12 | |
| Total Liabilities | 23 | 28 | 59 | 76 | 59 | 74 |
| 12 | 13 | 12 | 12 | 12 | 17 | |
| CWIP | 0 | 0 | 0 | 5 | 5 | 0 |
| Investments | 0 | 1 | 0 | 6 | 2 | 7 |
| 11 | 15 | 47 | 53 | 40 | 50 | |
| Total Assets | 23 | 28 | 59 | 76 | 59 | 74 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| -0 | 7 | 2 | 35 | -4 | -13 | |
| -9 | -2 | -8 | -19 | 11 | -8 | |
| 10 | -4 | 3 | -9 | -8 | 16 | |
| Net Cash Flow | 1 | 2 | -3 | 7 | -1 | -5 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 50 | 60 | 55 | 57 | 32 | 37 |
| Inventory Days | 25 | 0 | 100 | 13 | 5 | 10 |
| Days Payable | 8 | 51 | 168 | 198 | 76 | 21 |
| Cash Conversion Cycle | 67 | 10 | -14 | -128 | -39 | 26 |
| Working Capital Days | 26 | -14 | -32 | -100 | -17 | 18 |
| ROCE % | 12% | 19% | 33% | 52% | 51% |
Business Overview:[1]
MIL provides end-to-end cybersecurity solutions to organizations across India, focusing on securing information systems and maintaining data integrity. It partners with global OEMs to source advanced cybersecurity products, offering solutions such as secure access, web application defense, and cloud workload protection. MIL acts as an authorized reseller, distributing software products, licenses, and subscriptions from these OEMs.