Inox India Ltd

Inox India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Inox India Ltd

₹ 1,192 0.75%
23 May - close price
inoxcva.com BSE: 544046 NSE: INOXINDIA
About

Incorporated in 1976, Inox India Limited offers solutions across the design, engineering, manufacturing, and installation of equipment and systems for cryogenic conditions[1]Inox India specializes in supplying cryogenic equipment, particularly tanks. The company offers comprehensive solutions for equipment and systems operating in cryogenic conditions.[2]

Key Points

Business Divison[1]
1. Industrial Gas (59% of Q2FY25 revenue)
The division designs, manufactures, and installs cryogenic tanks and systems for the storage, transportation, and distribution of industrial gases, including green hydrogen and oxygen.

Website BSE NSE
  • Market Cap ₹ 10,819 Cr.
  • Current Price ₹ 1,192
  • High / Low ₹ 1,507 / 884
  • Stock P/E 49.2
  • Book Value ₹ 99.3
  • Dividend Yield 0.17 %
  • ROCE 37.0 %
  • ROE 27.9 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 26.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.3%

Cons

  • Stock is trading at 12.0 times its book value
  • Debtor days have increased from 58.4 to 71.8 days.
  • Working capital days have increased from 78.2 days to 151 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Part of Nifty 500 BSE SmallCap BSE Allcap BSE Industrials Nifty MidSmallcap 400

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
236 235 294 248 275 270 292 304 332 369
184 193 226 193 215 218 222 239 262 288
Operating Profit 51 42 68 56 61 52 70 64 70 81
OPM % 22% 18% 23% 22% 22% 19% 24% 21% 21% 22%
5 7 8 7 5 12 6 13 16 13
Interest 0 2 1 1 1 2 2 3 2 1
Depreciation 3 3 3 4 5 5 5 6 6 7
Profit before tax 53 43 72 58 59 56 68 69 77 86
Tax % 25% 24% 25% 25% 24% 24% 22% 28% 26% 24%
40 33 55 44 45 43 53 49 57 65
EPS in Rs 4.37 3.61 6.01 4.82 4.95 4.73 5.86 5.45 6.31 7.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
639 640 587 777 950 1,085 1,296
495 508 452 611 744 847 1,011
Operating Profit 144 132 135 165 206 238 285
OPM % 22% 21% 23% 21% 22% 22% 22%
-190 20 15 21 19 30 47
Interest 27 25 7 2 3 5 8
Depreciation 9 11 11 11 13 17 24
Profit before tax -83 116 132 173 208 246 300
Tax % -71% 39% 27% 26% 25% 24% 25%
-24 71 97 128 156 186 225
EPS in Rs -26.37 77.83 107.05 14.14 17.21 20.51 24.80
Dividend Payout % 0% 0% 0% 11% 67% 54% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 19%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 26%
3 Years: 20%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -6%
Return on Equity
10 Years: %
5 Years: 28%
3 Years: 28%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 9 9 18 18 18 18
Reserves 232 303 399 516 567 658 883
284 145 60 43 6 13 41
221 197 252 343 562 530 702
Total Liabilities 747 654 720 920 1,154 1,220 1,644
93 104 99 130 161 251 355
CWIP 0 0 2 2 0 5 4
Investments 119 125 69 356 293 291 312
535 425 550 432 699 672 973
Total Assets 747 654 720 920 1,154 1,220 1,644

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
59 164 226 94 169 125 106
-22 -2 -160 -70 -10 -29 -124
-5 -167 -95 -25 -153 -102 19
Net Cash Flow 33 -5 -28 -0 6 -6 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 87 81 69 37 50 53 72
Inventory Days 330 208 217 345 352 330 300
Days Payable 33 19 27 43 52 61 85
Cash Conversion Cycle 384 270 260 339 350 322 286
Working Capital Days 96 70 37 42 35 49 151
ROCE % 28% 30% 33% 36% 39% 37%

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
4.65% 6.14% 6.38% 5.84% 6.52% 6.85%
6.48% 6.58% 6.73% 7.14% 6.99% 6.26%
13.87% 12.28% 11.88% 12.02% 11.48% 11.90%
No. of Shareholders 2,37,9661,89,6741,81,7661,79,2931,71,3291,83,577

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls