Redtape Ltd

Redtape Ltd

₹ 140 -1.31%
29 May - close price
About

India's trusted leading Fashion & Lifestyle brand with over 435+ opulent stores across PAN India. RedTape is known for emerging as one of the Finest Brands of Footwear and Clothing for Men, Women and Kids. It has emerged as a complete Family Fashion Destination by providing the Best International Styles and World-Class Quality through Shoes, Apparels and Accessories for all age groups.
It was demerged from Mirza International in 2023. [1]

Key Points

Background[1]
Company is a prominent player in the retail footwear and garments segments for men, women and children. It sells products under three brands - REDTAPE, MODE (REDTAPE London) and BOND STREET (REDTAPE London). Most revenue comes from the domestic market with negligible exports. The company has presence of 26+ years in the footwear segment and around 15 years in the garments segment.

  • Market Cap 7,711 Cr.
  • Current Price 140
  • High / Low 164 / 102
  • Stock P/E 32.1
  • Book Value 18.5
  • Dividend Yield 0.54 %
  • ROCE 24.1 %
  • ROE 26.6 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.8%
  • Company has been maintaining a healthy dividend payout of 41.6%

Cons

  • Stock is trading at 7.55 times its book value
  • Earnings include an other income of Rs.133 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
379 395 325 618 507 442 416 661 506 464 492 787 676
319 313 267 513 432 373 352 536 461 387 420 640 564
Operating Profit 60 82 58 105 75 69 64 125 45 77 73 147 111
OPM % 16% 21% 18% 17% 15% 16% 15% 19% 9% 17% 15% 19% 16%
1 1 2 4 5 2 3 9 50 9 10 31 22
Interest 5 6 9 10 10 10 12 13 16 16 19 18 15
Depreciation 13 12 15 16 15 19 21 22 22 21 22 23 22
Profit before tax 42 64 36 82 54 42 35 99 57 49 42 137 96
Tax % 17% 27% 23% 26% 25% 26% 28% 26% 28% 21% 34% 24% 27%
35 47 28 61 41 31 25 73 41 39 28 105 70
EPS in Rs 0.62 0.85 0.50 1.10 0.74 0.55 0.45 1.32 0.75 0.70 0.50 1.89 1.26
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 3m Mar 2023 Mar 2024 Mar 2025 Mar 2026
303 1,468 1,843 2,021 2,419
256 1,224 1,524 1,682 2,071
Operating Profit 47 244 319 339 347
OPM % 16% 17% 17% 17% 14%
-0 7 13 32 133
Interest 4 17 37 54 68
Depreciation 2 44 59 83 88
Profit before tax 41 189 236 233 324
Tax % 29% 25% 25% 27% 26%
29 142 176 170 241
EPS in Rs 2.57 3.19 3.08 4.35
Dividend Payout % 0% 0% 0% 73% 52%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 19%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 0%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 27%
Last Year: 27%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 28 28 111 111
Reserves 336 449 621 678 911
28 260 480 724 720
461 502 460 712 564
Total Liabilities 826 1,239 1,588 2,224 2,306
304 368 646 717 750
CWIP 17 71 17 46 25
Investments 1 1 0 0 0
504 799 925 1,461 1,531
Total Assets 826 1,239 1,588 2,224 2,306

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44 127 84 4 174
-49 -127 -116 -110 -84
-17 12 26 99 -94
Net Cash Flow -22 12 -5 -7 -4
Free Cash Flow -5 -6 -32 -104 89
CFO/OP 69% 71% 46% 20% 73%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 68 21 18 20 32
Inventory Days 963 308 298 415 305
Days Payable 407 164 108 171 97
Cash Conversion Cycle 623 164 208 264 240
Working Capital Days 279 48 54 62 81
ROCE % 37% 29% 22% 24%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025
Revenue Mix - Apparel & Accessories
%

Log in to view insights

Please log in to see hidden values.

Login
Revenue Mix - Footwear
%
Total Retail Stores
Number ・Standalone data
Exclusive Mega Showrooms (Online Format)
Number ・Standalone data
In-house Footwear Manufacturing Share
% ・Standalone data
Number of Cities Present
Number ・Standalone data
Total Retail Area
Sq. Ft. ・Standalone data
Sales Channel Mix - Online
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.77% 71.77% 71.77% 71.79% 71.80% 71.80% 71.80% 71.80% 71.80% 71.79% 71.83%
2.22% 2.74% 3.10% 3.17% 3.30% 3.48% 3.53% 3.64% 3.83% 3.88% 3.81%
6.44% 7.30% 7.86% 8.89% 10.20% 10.23% 10.25% 10.27% 10.77% 10.88% 11.01%
19.58% 18.20% 17.28% 16.16% 14.72% 14.50% 14.44% 14.30% 13.60% 13.45% 13.36%
No. of Shareholders 59,22063,14757,88055,67155,82465,35474,36478,75279,83079,37977,943

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents