Shantidoot Infra Services Ltd
₹ 590
4.31%
20 May
- close price
About
Incorporated in 2019, Shantidoot Infra Services Ltd is in the business of undertaking construction contracts and work contracts. [1]
Key Points
- Market Cap ₹ 106 Cr.
- Current Price ₹ 590
- High / Low ₹ 594 / 152
- Stock P/E 73.7
- Book Value ₹ 65.0
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.5%
- Company's working capital requirements have reduced from 82.7 days to 63.0 days
Cons
- Stock is trading at 9.07 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 2.19 | 4.15 | 7.62 | 9.76 | 10.00 | 30.19 | 45.02 | |
| 2.15 | 4.01 | 5.30 | 8.16 | 8.08 | 22.89 | 40.98 | |
| Operating Profit | 0.04 | 0.14 | 2.32 | 1.60 | 1.92 | 7.30 | 4.04 |
| OPM % | 1.83% | 3.37% | 30.45% | 16.39% | 19.20% | 24.18% | 8.97% |
| 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.02 | |
| Interest | 0.00 | 0.00 | 0.05 | 0.03 | 0.03 | 0.01 | 0.00 |
| Depreciation | 0.00 | 0.02 | 0.37 | 0.29 | 0.22 | 0.20 | 2.08 |
| Profit before tax | 0.04 | 0.12 | 1.91 | 1.28 | 1.67 | 7.10 | 1.98 |
| Tax % | 25.00% | 25.00% | 27.23% | 28.91% | 25.75% | 25.21% | 26.77% |
| 0.03 | 0.09 | 1.40 | 0.91 | 1.24 | 5.31 | 1.44 | |
| EPS in Rs | 60.00 | 180.00 | 280.00 | 5.06 | 6.90 | 29.53 | 8.01 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 61% |
| 3 Years: | 66% |
| TTM: | 49% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 74% |
| 3 Years: | 17% |
| TTM: | -73% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 93% |
| 1 Year: | 124% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 34% |
| Last Year: | 13% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 1.80 | 1.80 | 1.80 | 1.80 |
| Reserves | 0.03 | 0.11 | 1.52 | 2.46 | 3.70 | 9.01 | 9.89 |
| 0.20 | 0.86 | 0.66 | 0.55 | 0.10 | 0.10 | 0.06 | |
| 0.38 | 0.84 | 1.51 | 1.27 | 1.69 | 7.21 | -1.16 | |
| Total Liabilities | 0.66 | 1.86 | 3.74 | 6.08 | 7.29 | 18.12 | 10.59 |
| 0.00 | 1.15 | 0.80 | 0.70 | 0.47 | 2.78 | 6.47 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 0.00 | 0.00 |
| 0.66 | 0.71 | 2.94 | 5.38 | 6.25 | 15.34 | 4.12 | |
| Total Assets | 0.66 | 1.86 | 3.74 | 6.08 | 7.29 | 18.12 | 10.59 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| -0.12 | 0.52 | 0.51 | -0.67 | 2.27 | 0.50 | 6.18 | |
| -0.01 | -1.17 | -0.01 | -0.18 | -0.58 | -2.17 | -5.22 | |
| 0.25 | 0.66 | -0.25 | 1.64 | -0.48 | -0.01 | 0.00 | |
| Net Cash Flow | 0.11 | 0.01 | 0.26 | 0.79 | 1.21 | -1.68 | 0.96 |
| Free Cash Flow | -0.12 | -0.66 | 0.50 | -0.86 | 2.27 | -2.25 | 0.94 |
| CFO/OP | -300% | 371% | 22% | -39% | 138% | 13% | 172% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 21.67 | 0.00 | 3.83 | 15.71 | 15.70 | 111.71 | |
| Inventory Days | 9.08 | 5.92 | 106.36 | 52.35 | 87.21 | 36.81 | |
| Days Payable | 10.90 | 47.35 | 27.55 | 20.55 | 20.58 | 71.89 | |
| Cash Conversion Cycle | 19.85 | -41.43 | 82.65 | 47.51 | 82.33 | 76.63 | |
| Working Capital Days | 26.67 | -29.90 | 43.11 | 103.22 | 91.25 | 93.94 | |
| ROCE % | 18.46% | 120.62% | 37.22% | 32.66% | 86.13% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Changes in Inventories of Finished Goods and WIP INR Lakhs |
|
|||
| Cost of Materials Consumed INR Lakhs |
||||
| Employee Benefit Expenses INR Lakhs |
||||
| Number of Directors Count |
||||
| Order Book / Major Contract Value INR Crores |
||||
| Project Completion Timeline - Hospital (Contract) Days |
||||
| Project Completion Timeline - Medical College and Hostels (Contract) Days |
||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Non-Applicability Of Statement For Deviation(S) Or Variation(S) Under Regulation 32 (1) Of The SEBI (LODR) Regulations, 2015 For The Year Ended 31St March 2026
24h - Shantidoot Infra reports no IPO/FPO/right issue proceeds and no deviation for quarter ended 31 March 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
2d - Board approved FY26 audited results, appointed new CFO, and raised authorised capital to Rs. 13 crore.
- Financial Result For 31.03.2026 23 May
-
Board Meeting Outcome for Outcome Of Board Meeting In Accordance With SEBI (LODR) Regulations, 2015
23 May - Board approved FY26 results, CFO resignation/appointment, and raised authorized share capital to Rs.13 crore.
-
Board Meeting Intimation for Consideration And Approval Of Audited Standalone Financial Results For Half Year And Financial Year Ended On 31St March 2026
14 May - Board meeting on May 22, 2026 to approve FY26 audited results and consider CFO appointment; trading window closed until May 31.
Business Overview:[1]
SISL is an integrated construction and real estate development co., focused primarily on the construction and development of residential and commercial projects, in and around Bihar