Chavda Infra Ltd
₹ 135
0.04%
13 Aug
- close price
About
Incorporated in 2012, Chavda Infra Limited provides construction and allied services across residential, commercial, and institutional projects in Gujarat.[1]
Key Points
- Market Cap ₹ 441 Cr.
- Current Price ₹ 135
- High / Low ₹ 148 / 80.6
- Stock P/E 26.0
- Book Value ₹ 67.5
- Dividend Yield 0.00 %
- ROCE 13.5 %
- ROE 10.2 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 110 to 134 days.
- Working capital days have increased from 101 days to 162 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 91 | 110 | 162 | 242 | 261 | 321 | |
| 76 | 94 | 135 | 199 | 205 | 263 | |
| Operating Profit | 15 | 16 | 27 | 43 | 56 | 58 |
| OPM % | 16% | 14% | 17% | 18% | 22% | 18% |
| 0 | 0 | 0 | 0 | 2 | 1 | |
| Interest | 4 | 3 | 5 | 7 | 12 | 18 |
| Depreciation | 5 | 5 | 6 | 11 | 18 | 17 |
| Profit before tax | 6 | 7 | 17 | 25 | 28 | 24 |
| Tax % | 27% | 29% | 28% | 25% | 26% | 30% |
| 4 | 5 | 12 | 19 | 21 | 17 | |
| EPS in Rs | 29.60 | 34.73 | 6.69 | 7.61 | 8.56 | 5.21 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 29% |
| 3 Years: | 26% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 12% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 14% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 20% |
| 3 Years: | 17% |
| Last Year: | 10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 18 | 25 | 25 | 33 |
| Reserves | 12 | 17 | 12 | 68 | 88 | 188 |
| 33 | 50 | 53 | 86 | 162 | 139 | |
| 40 | 41 | 71 | 72 | 88 | 141 | |
| Total Liabilities | 87 | 109 | 154 | 251 | 362 | 500 |
| 34 | 29 | 34 | 67 | 74 | 110 | |
| CWIP | 0 | 1 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 53 | 78 | 120 | 184 | 288 | 390 | |
| Total Assets | 87 | 109 | 154 | 251 | 362 | 500 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| 11 | -9 | 9 | -25 | -33 | -8 | |
| -12 | -3 | -9 | -43 | -27 | -43 | |
| 1 | 14 | -1 | 67 | 63 | 52 | |
| Net Cash Flow | -1 | 2 | -2 | -1 | 3 | 1 |
| Free Cash Flow | -2 | -11 | -1 | -68 | -57 | -30 |
| CFO/OP | 71% | -59% | 38% | -40% | -44% | 3% |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 81 | 89 | 93 | 70 | 125 | 134 |
| Inventory Days | 195 | 334 | 275 | |||
| Days Payable | 270 | 276 | 283 | |||
| Cash Conversion Cycle | 6 | 146 | 86 | 70 | 125 | 134 |
| Working Capital Days | -20 | 23 | 47 | 50 | 89 | 162 |
| ROCE % | 18% | 28% | 25% | 18% | 13% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Orderbook to Sales Ratio x |
|
||
| Total Workforce employees |
|||
| Completed Projects projects |
|||
| Outstanding Unexecuted Orderbook INR crore |
|||
| Order Inflow INR crore |
|||
| Orderbook Mix - Commercial % of orderbook |
|||
| Orderbook Mix - Institutional % of orderbook |
|||
| Orderbook Mix - Residential % of orderbook |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
- Postal ballot for 1:1 bonus issue of 3,26,56,000 shares and authorised capital increase to ₹70 crore.
-
Shareholders meeting
- Postal ballot seeks approval for 1:1 bonus issue of 3,26,56,000 shares and authorized capital increase to Rs. 70 crore.
-
Amendment to AOA/MOA
- Board approved 1:1 bonus issue, doubled authorised capital to Rs.70 crore, and deferred dividend.
-
Outcome of Board Meeting
- Board approved 1:1 bonus issue, doubled authorised capital to Rs.70 crore; postal ballot pending.
-
Bonus
- Board approved 1:1 bonus issue, raised authorised capital to Rs.70 crore, postal ballot planned.
Annual reports
Concalls
-
Jun 2025Transcript PPT
-
May 2025TranscriptAI SummaryPPT
-
Dec 2024Transcript PPT
-
Jun 2024TranscriptAI SummaryPPT
Parent Organisation[1] Chavda Infra is a part of the Chavda group, which consists of 3 businesses, Chavda Infra, Chavda RMC, and Chavda Developers, providing services in Ahmedabad, Gandhinagar, and Rajkot.