Veer Global Infraconstruction Ltd
Incorporated in 2012, Veer Global Infra Construction Ltd does construction of commercial and residential buildings[1]
- Market Cap ₹ 252 Cr.
- Current Price ₹ 155
- High / Low ₹ 175 / 64.3
- Stock P/E 277
- Book Value ₹ 19.4
- Dividend Yield 0.00 %
- ROCE 4.01 %
- ROE 2.80 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 7.98 times its book value
- Company has a low return on equity of 2.46% over last 3 years.
- Company has high debtors of 501 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.22 | 2.33 | 2.11 | 3.20 | 3.16 | 2.33 | 10.08 | 8.55 | 12.94 | 7.76 | 11.38 | 17.72 | |
0.00 | 0.21 | 2.24 | 1.99 | 3.11 | 3.00 | 2.21 | 9.86 | 8.31 | 12.60 | 7.21 | 10.37 | 16.45 | |
Operating Profit | 0.00 | 0.01 | 0.09 | 0.12 | 0.09 | 0.16 | 0.12 | 0.22 | 0.24 | 0.34 | 0.55 | 1.01 | 1.27 |
OPM % | 4.55% | 3.86% | 5.69% | 2.81% | 5.06% | 5.15% | 2.18% | 2.81% | 2.63% | 7.09% | 8.88% | 7.17% | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.07 | 0.06 | 0.06 | 0.06 | 0.03 | |
Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | 0.01 | 0.04 | 0.04 | 0.05 | 0.02 | 0.09 | 0.07 | 0.04 |
Depreciation | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 |
Profit before tax | 0.00 | -0.03 | 0.09 | 0.08 | 0.08 | 0.15 | 0.09 | 0.18 | 0.26 | 0.38 | 0.52 | 0.97 | 1.22 |
Tax % | 0.00% | 0.00% | 62.50% | 37.50% | 33.33% | 44.44% | 27.78% | 30.77% | 28.95% | 25.00% | 26.80% | ||
0.00 | -0.04 | 0.09 | 0.03 | 0.05 | 0.10 | 0.05 | 0.13 | 0.18 | 0.27 | 0.39 | 0.72 | 0.91 | |
EPS in Rs | 0.00 | -2.00 | 4.50 | 1.50 | 0.28 | 0.27 | 0.14 | 0.27 | 0.20 | 0.17 | 0.24 | 0.44 | 0.56 |
Dividend Payout % | 0.00% | 0.00% | 33.33% | 140.00% | 74.50% | 149.00% | 75.00% | 0.00% | 24.07% | 37.49% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 48% |
5 Years: | 37% |
3 Years: | 10% |
TTM: | 133% |
Compounded Profit Growth | |
---|---|
10 Years: | 35% |
5 Years: | 70% |
3 Years: | 59% |
TTM: | 128% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 93% |
1 Year: | 109% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.10 | 0.10 | 0.10 | 0.10 | 0.70 | 1.49 | 1.49 | 1.95 | 4.74 | 6.50 | 7.31 | 8.12 | 8.12 |
Reserves | 0.01 | 0.81 | 0.04 | 0.07 | 1.08 | 1.67 | 3.01 | 3.89 | 5.68 | 8.62 | 12.90 | 23.02 | 23.44 |
0.00 | 0.03 | 0.00 | 0.03 | 0.02 | 0.46 | 0.94 | 1.25 | 0.17 | 0.27 | 0.19 | 0.36 | 0.32 | |
0.04 | 1.74 | 5.40 | 9.34 | 8.30 | 10.72 | 14.78 | 22.20 | 22.32 | 19.63 | 25.76 | 22.14 | 17.92 | |
Total Liabilities | 0.15 | 2.68 | 5.54 | 9.54 | 10.10 | 14.34 | 20.22 | 29.29 | 32.91 | 35.02 | 46.16 | 53.64 | 49.80 |
0.00 | 0.40 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.40 | 0.39 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.98 | 0.97 | 1.05 | 1.07 | 0.92 | 1.04 | 1.02 | 1.41 | 2.91 | 1.18 | 1.44 |
0.15 | 2.28 | 4.52 | 8.55 | 9.05 | 13.27 | 19.30 | 28.25 | 31.88 | 33.60 | 43.24 | 52.06 | 47.97 | |
Total Assets | 0.15 | 2.68 | 5.54 | 9.54 | 10.10 | 14.34 | 20.22 | 29.29 | 32.91 | 35.02 | 46.16 | 53.64 | 49.80 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.58 | -0.98 | -3.75 | -5.85 | -3.18 | -0.03 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | -0.12 | 0.01 | 0.00 | 0.50 | -7.60 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38 | 1.60 | 3.26 | 5.89 | 3.31 | 10.33 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | -0.49 | 0.04 | 0.62 | 2.70 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 99.55 | 86.16 | 212.77 | 200.75 | 314.18 | 900.75 | 417.87 | 422.20 | 379.67 | 878.16 | 501.31 | |
Inventory Days | 298.64 | 2,687.25 | 835.85 | 1,376.75 | 1,814.75 | 419.19 | 317.11 | 1,265.90 | 768.95 | |||
Days Payable | 0.00 | 444.35 | 324.85 | 505.88 | 824.33 | 247.33 | 140.11 | 953.49 | 377.81 | |||
Cash Conversion Cycle | 99.55 | 384.80 | 2,455.67 | 711.75 | 1,185.05 | 1,891.17 | 589.72 | 422.20 | 556.67 | 1,190.58 | 892.46 | |
Working Capital Days | 713.41 | -145.69 | -140.12 | 82.12 | 288.77 | 770.73 | 216.90 | 429.04 | 332.28 | 783.62 | 843.86 | |
ROCE % | -5.71% | 16.67% | 70.59% | 9.00% | 5.90% | 2.87% | 3.51% | 3.51% | 3.08% | 3.41% | 4.01% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Chief Financial Officer (CFO)
13 Apr - With reference to the captioned subject and in compliance with Regulation 30 read with Para A of Part A of Schedule III of the SEBI …
- Compliance Certificate Under Regulation 7(3) Of The SEBI (LODR ) Regulations, 2015 For The Year Ended 31St March, 2024 8 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - Certificate under regulation 74(5) of SEBI (DP) regulations, 2018 from 01/03/2024 to 31/03/2024
- Closure of Trading Window 30 Mar
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Mar - Certificate Under Reg 74(5) of SEBI (DP) Regulation, 2018 for the period 01/02/2024 to 29/02/2024
Business Overview:[1]
VGIL is in construction business and operates in multiple segments like residential projects, business and retail properties, integrated townships and commercials Plaza