Gujarat State Petronet Ltd
Gujarat State Petronet Limited is a Public Limited Company incorporated under The Companies Act,1956. Further it is a Government Company u/s 2(45) under the Companies Act,2013.
Gujarat State Petronet Limited alongwith its subsidiaries is primarily engaged in transmission of Natural gas through pipeline. Further it is engaged in business of implementing and operating City Gas Distribution and generation of electricity through windmills. [1]
- Market Cap ₹ 16,754 Cr.
- Current Price ₹ 297
- High / Low ₹ 407 / 254
- Stock P/E 10.8
- Book Value ₹ 176
- Dividend Yield 1.68 %
- ROCE 26.6 %
- ROE 18.9 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 22.8%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Gas Distribution Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,123 | 1,173 | 1,051 | 1,065 | 992 | 5,901 | 7,261 | 9,345 | 12,244 | 11,535 | 17,991 | 18,117 | 17,033 | |
90 | 101 | 122 | 136 | 126 | 4,260 | 5,217 | 6,805 | 9,027 | 7,961 | 14,491 | 14,437 | 13,766 | |
Operating Profit | 1,034 | 1,072 | 929 | 928 | 866 | 1,642 | 2,044 | 2,540 | 3,217 | 3,574 | 3,500 | 3,680 | 3,267 |
OPM % | 92% | 91% | 88% | 87% | 87% | 28% | 28% | 27% | 26% | 31% | 19% | 20% | 19% |
45 | 66 | 57 | 42 | 94 | 118 | 122 | 135 | 108 | 130 | 148 | 136 | 196 | |
Interest | 130 | 126 | 142 | 118 | 80 | 278 | 242 | 427 | 369 | 227 | 112 | 70 | 56 |
Depreciation | 182 | 186 | 184 | 189 | 183 | 436 | 447 | 468 | 518 | 542 | 579 | 621 | 652 |
Profit before tax | 766 | 826 | 660 | 664 | 697 | 1,046 | 1,477 | 1,780 | 2,438 | 2,936 | 2,957 | 3,125 | 2,754 |
Tax % | 32% | 35% | 36% | 38% | 33% | 31% | 35% | 33% | 7% | 25% | 25% | 25% | |
545 | 538 | 417 | 488 | 465 | 718 | 958 | 1,190 | 2,279 | 2,192 | 2,231 | 2,342 | 2,063 | |
EPS in Rs | 9.68 | 9.56 | 7.39 | 8.64 | 8.26 | 9.84 | 13.15 | 17.71 | 30.65 | 28.48 | 29.04 | 29.09 | 27.61 |
Dividend Payout % | 10% | 10% | 14% | 14% | 18% | 15% | 13% | 11% | 7% | 7% | 7% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 31% |
5 Years: | 20% |
3 Years: | 14% |
TTM: | -10% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | -2% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 11% |
3 Years: | 3% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 22% |
5 Years: | 27% |
3 Years: | 23% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 563 | 563 | 563 | 563 | 563 | 564 | 564 | 564 | 564 | 564 | 564 | 564 | 564 |
Reserves | 1,998 | 2,472 | 2,823 | 3,217 | 3,423 | 3,962 | 1,865 | 2,731 | 4,320 | 5,827 | 7,355 | 8,885 | 9,392 |
1,396 | 1,610 | 1,429 | 1,157 | 1,067 | 2,989 | 5,386 | 4,579 | 3,629 | 2,003 | 713 | 149 | 145 | |
616 | 765 | 811 | 931 | 785 | 4,293 | 4,148 | 4,587 | 4,837 | 5,775 | 6,662 | 7,718 | 7,863 | |
Total Liabilities | 4,573 | 5,410 | 5,625 | 5,868 | 5,838 | 11,808 | 11,963 | 12,461 | 13,350 | 14,169 | 15,294 | 17,316 | 17,965 |
3,140 | 3,254 | 3,205 | 3,169 | 3,123 | 8,069 | 8,208 | 8,897 | 9,256 | 9,497 | 9,946 | 10,481 | 10,568 | |
CWIP | 443 | 614 | 804 | 949 | 768 | 1,192 | 1,374 | 908 | 807 | 953 | 1,245 | 1,409 | 1,715 |
Investments | 171 | 197 | 543 | 633 | 723 | 469 | 590 | 696 | 1,023 | 1,457 | 1,670 | 1,621 | 1,885 |
820 | 1,345 | 1,073 | 1,117 | 1,224 | 2,079 | 1,790 | 1,960 | 2,264 | 2,262 | 2,433 | 3,805 | 3,796 | |
Total Assets | 4,573 | 5,410 | 5,625 | 5,868 | 5,838 | 11,808 | 11,963 | 12,461 | 13,350 | 14,169 | 15,294 | 17,316 | 17,965 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
795 | 692 | 644 | 626 | 603 | 1,644 | 1,669 | 2,044 | 2,771 | 2,897 | 2,748 | 3,340 | |
-392 | -367 | -708 | -201 | -321 | -835 | -3,593 | -612 | -806 | -1,080 | -1,359 | -1,815 | |
-303 | 51 | -338 | -438 | -297 | -879 | 2,013 | -1,382 | -1,494 | -2,096 | -1,659 | -805 | |
Net Cash Flow | 99 | 376 | -402 | -13 | -15 | -70 | 89 | 50 | 471 | -279 | -271 | 720 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 79 | 86 | 52 | 56 | 28 | 25 | 27 | 20 | 30 | 21 | 23 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 26 | 79 | 86 | 52 | 56 | 28 | 25 | 27 | 20 | 30 | 21 | 23 |
Working Capital Days | -127 | -65 | -91 | -84 | -57 | -60 | -113 | -75 | -61 | -28 | -19 | -25 |
ROCE % | 24% | 22% | 17% | 16% | 15% | 19% | 20% | 25% | 30% | 31% | 28% | 27% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 30 Apr
- Compliance Certificate By The Practicing Company Secretary Under Regulation 40(9) Of SEBI (LODR) Regulations, 2015 25 Apr
-
Compliance Certificate Under Regulation 7(3) Of SEBI LODR Regulations, 2015
25 Apr - Compliance Certificate under Regulation 7(3) of SEBI LODR Regulation, 2015 duly signed by the Compliance Officer of the Company and KFin Technologies Limited, The Registrar …
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 23 Apr
- Clarification On Increase In Volume In Response To BSE Letter Ref No. L/SURV/ONL/PV/HK/ 2024-2025 / 37 Dated 23Rd April, 2024 23 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Gas Transmission Business
The company is one of the largest players in the natural gas transmission business in India together with its leadership position in Gujarat and strategic location with connection to all major natural gas supply sources. GSPL commenced its operations with the transmission of natural gas being provided by GSPC. Over a while, GSPL has invested significantly in developing its natural gas pipeline network, which is now connected to major natural gas supply sources in Gujarat, including designated collection points near the various natural gas fields in Hazira, regassified liquified natural gas (RLNG) from Shell’s terminal at Hazira, Petronet LNG Limited’s terminal at Dahej, GSPC LNG Limited’s (GLL) terminal at Mundra along with Swan LNG floating storage regasification unit (FSRU) (Phase-1) and Chhara LNG terminal. It owns and operates around 2,704 km of natural gas transmission pipeline in the state of Gujarat as of Q1FY24. GSPL also sells electricity generated through its 52.50-MW windmills.