Zenith Steel Pipes & Industries Ltd

Zenith Steel Pipes & Industries Ltd

₹ 4.70 -2.08%
02 Apr - close price
About

Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]

Key Points

Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water

  • Market Cap 66.9 Cr.
  • Current Price 4.70
  • High / Low 10.3 / 4.39
  • Stock P/E 11.6
  • Book Value -17.5
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Promoter holding is low: 15.6%
  • Earnings include an other income of Rs.25.9 Cr.
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
24.65 30.57 24.39 27.74 45.84 43.06 28.50 30.07 35.69 24.82 18.92 13.76 8.77
23.74 28.42 25.47 28.42 45.29 42.10 31.15 30.64 35.68 26.86 23.37 19.34 12.64
Operating Profit 0.91 2.15 -1.08 -0.68 0.55 0.96 -2.65 -0.57 0.01 -2.04 -4.45 -5.58 -3.87
OPM % 3.69% 7.03% -4.43% -2.45% 1.20% 2.23% -9.30% -1.90% 0.03% -8.22% -23.52% -40.55% -44.13%
0.62 -0.31 0.11 0.39 0.12 4.46 1.83 1.24 0.91 5.93 6.51 7.25 6.22
Interest 0.73 0.98 0.72 0.73 0.74 0.73 0.61 0.62 0.63 0.62 0.62 0.63 0.64
Depreciation 0.59 0.64 0.67 0.67 0.67 0.57 0.48 0.49 0.49 0.49 0.49 0.47 0.49
Profit before tax 0.21 0.22 -2.36 -1.69 -0.74 4.12 -1.91 -0.44 -0.20 2.78 0.95 0.57 1.22
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.21 0.22 -2.36 -1.69 -0.74 4.12 -1.92 -0.44 -0.20 2.78 0.96 0.57 1.22
EPS in Rs 0.01 0.02 -0.17 -0.12 -0.05 0.29 -0.13 -0.03 -0.01 0.20 0.07 0.04 0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
143.75 66.42 75.05 85.84 128.56 138.95 61.64 64.75 146.17 164.06 143.22 119.09 66.27
275.99 125.47 111.97 106.58 171.18 249.99 86.40 68.88 142.80 161.90 143.45 124.34 82.21
Operating Profit -132.24 -59.05 -36.92 -20.74 -42.62 -111.04 -24.76 -4.13 3.37 2.16 -0.23 -5.25 -15.94
OPM % -91.99% -88.90% -49.19% -24.16% -33.15% -79.91% -40.17% -6.38% 2.31% 1.32% -0.16% -4.41% -24.05%
-40.33 1.87 21.77 0.26 15.93 4.54 6.35 -10.97 7.43 3.80 5.06 9.91 25.91
Interest 20.70 9.20 9.92 7.45 7.09 6.80 3.92 3.00 6.58 3.18 2.92 2.48 2.51
Depreciation 6.52 6.29 6.11 6.24 7.33 6.01 5.65 2.84 2.67 2.45 2.58 1.95 1.94
Profit before tax -199.79 -72.67 -31.18 -34.17 -41.11 -119.31 -27.98 -20.94 1.55 0.33 -0.67 0.23 5.52
Tax % 0.00% 0.00% 4.62% 0.00% 0.00% 0.00% 0.00% 0.00% 106.45% 0.00% 0.00% 0.00%
-199.79 -72.67 -32.61 -34.17 -41.11 -119.31 -27.98 -20.94 -0.09 0.33 -0.67 0.23 5.53
EPS in Rs -15.22 -5.54 -2.48 -2.60 -3.13 -9.09 -2.13 -1.47 -0.01 0.02 -0.05 0.02 0.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 14%
3 Years: -7%
TTM: -52%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 27%
TTM: 235%
Stock Price CAGR
10 Years: 19%
5 Years: 44%
3 Years: 1%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 131.28 131.28 131.28 131.28 131.28 131.28 131.28 142.28 142.28 142.28 142.28 142.28 142.28
Reserves -70.54 -143.22 -175.83 -210.03 -250.17 -362.59 -371.70 -392.73 -392.75 -392.32 -392.95 -392.68 -391.15
280.93 276.98 285.51 294.55 290.51 277.70 241.61 224.27 223.66 215.23 210.99 210.91 210.87
143.00 105.88 109.98 128.72 168.79 188.20 162.90 145.06 191.07 200.34 218.24 194.55 188.74
Total Liabilities 484.67 370.92 350.94 344.52 340.41 234.59 164.09 118.88 164.26 165.53 178.56 155.06 150.74
103.60 97.15 97.14 91.98 80.33 74.55 65.87 48.03 44.38 44.64 43.61 41.80 40.93
CWIP 22.14 17.04 13.26 12.70 12.78 14.44 0.00 0.00 0.00 0.99 0.82 1.20 1.29
Investments 2.61 2.61 2.61 2.61 2.61 2.61 2.61 0.02 0.02 0.02 0.02 0.02 0.02
356.32 254.12 237.93 237.23 244.69 142.99 95.61 70.83 119.86 119.88 134.11 112.04 108.50
Total Assets 484.67 370.92 350.94 344.52 340.41 234.59 164.09 118.88 164.26 165.53 178.56 155.06 150.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-79.69 -31.33 -0.48 7.32 1.22 20.73 25.54 14.54 -1.66 18.07 4.83 6.36
-10.82 46.51 7.37 -2.47 4.87 -0.13 14.06 -0.65 7.71 -3.24 -2.47 -1.28
12.08 -16.07 -3.72 -5.71 -6.89 -20.47 -40.15 -13.33 -7.19 -11.09 -7.17 -2.55
Net Cash Flow -78.43 -0.89 3.18 -0.85 -0.79 0.13 -0.55 0.56 -1.14 3.73 -4.81 2.53
Free Cash Flow -81.60 -31.16 -1.95 4.85 6.09 20.37 39.76 13.93 7.18 14.39 3.44 5.84
CFO/OP 61% 53% 1% -35% -3% -19% -103% -352% 94% 776% -2,709% -121%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70.87 76.00 70.91 126.12 87.76 98.06 61.29 32.24 74.41 97.42 142.05 162.84
Inventory Days 24.16 104.82 110.45 64.87 10.64 4.01 68.78 106.87 111.80 66.27 90.80 52.21
Days Payable 126.56 240.04 185.70 287.65 244.84 335.58 713.41 306.47 300.45 281.54 389.46 574.78
Cash Conversion Cycle -31.53 -59.22 -4.35 -96.66 -146.44 -233.51 -583.34 -167.36 -114.24 -117.85 -156.60 -359.73
Working Capital Days -65.05 -520.19 -612.65 -691.65 -530.52 -809.09 -1,746.01 -1,633.45 -704.23 -696.74 -750.29 -907.49
ROCE % -29.67% -18.74% -8.40% -11.65% -17.25% -97.17% -101.13%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Manufacturing Plants
Number
Installed Capacity - Black and Galvanized Pipes
MT
Installed Capacity - HSAW Pipes
MT
Actual Production - Black and Galvanized Pipes
MT
Actual Production - HSAW Pipes
MT
Sales Volume - Black and Galvanized Pipes
MT
Sales Volume - HSAW Pipes
MT

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64%
0.29% 0.29% 0.20% 0.12% 0.08% 0.08% 0.08% 0.08% 0.02% 0.02% 0.02% 0.02%
84.07% 84.08% 84.17% 84.23% 84.29% 84.29% 84.29% 84.29% 84.34% 84.35% 84.34% 84.34%
No. of Shareholders 75,93875,29274,86373,26175,23081,77081,95282,18482,76283,24881,56080,093

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents