Zenith Steel Pipes & Industries Ltd

Zenith Steel Pipes & Industries Ltd

₹ 7.95 -1.12%
04 Jul - close price
About

Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]

Key Points

Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water

  • Market Cap 113 Cr.
  • Current Price 7.95
  • High / Low 13.3 / 5.65
  • Stock P/E 236
  • Book Value -17.6
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 15.6%
  • Contingent liabilities of Rs.52.4 Cr.
  • Earnings include an other income of Rs.9.91 Cr.
  • Company has high debtors of 163 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
52.58 57.47 51.36 24.65 30.57 24.39 27.74 45.84 43.06 28.50 30.07 35.69 24.82
50.79 55.95 54.00 23.74 28.42 25.47 28.42 45.29 42.10 31.15 30.64 35.68 26.86
Operating Profit 1.79 1.52 -2.64 0.91 2.15 -1.08 -0.68 0.55 0.96 -2.65 -0.57 0.01 -2.04
OPM % 3.40% 2.64% -5.14% 3.69% 7.03% -4.43% -2.45% 1.20% 2.23% -9.30% -1.90% 0.03% -8.22%
8.21 -1.09 4.81 0.62 -0.31 0.11 0.39 0.12 4.46 1.83 1.24 0.91 5.93
Interest 0.79 0.01 1.46 0.73 0.98 0.72 0.73 0.74 0.73 0.61 0.62 0.63 0.62
Depreciation 0.60 0.60 0.62 0.59 0.64 0.67 0.67 0.67 0.57 0.48 0.49 0.49 0.49
Profit before tax 8.61 -0.18 0.09 0.21 0.22 -2.36 -1.69 -0.74 4.12 -1.91 -0.44 -0.20 2.78
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
8.61 -0.18 0.08 0.21 0.22 -2.36 -1.69 -0.74 4.12 -1.92 -0.44 -0.20 2.78
EPS in Rs 0.61 -0.01 0.01 0.01 0.02 -0.17 -0.12 -0.05 0.29 -0.13 -0.03 -0.01 0.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
144 66 75 86 129 139 62 65 146 164 143 119
276 125 112 107 171 250 86 69 143 162 143 124
Operating Profit -132 -59 -37 -21 -43 -111 -25 -4 3 2 -0 -5
OPM % -92% -89% -49% -24% -33% -80% -40% -6% 2% 1% -0% -4%
-40 2 22 0 16 5 6 -11 7 4 5 10
Interest 21 9 10 7 7 7 4 3 7 3 3 2
Depreciation 7 6 6 6 7 6 6 3 3 2 3 2
Profit before tax -200 -73 -31 -34 -41 -119 -28 -21 2 0 -1 0
Tax % 0% 0% 5% 0% 0% 0% 0% 0% 106% 0% 0% 0%
-200 -73 -33 -34 -41 -119 -28 -21 -0 0 -1 0
EPS in Rs -15.22 -5.54 -2.48 -2.60 -3.13 -9.09 -2.13 -1.47 -0.01 0.02 -0.05 0.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 14%
3 Years: -7%
TTM: -17%
Compounded Profit Growth
10 Years: 7%
5 Years: 15%
3 Years: 27%
TTM: 209%
Stock Price CAGR
10 Years: 28%
5 Years: 56%
3 Years: 14%
1 Year: -43%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 131 131 131 131 131 131 131 142 142 142 142 142
Reserves -71 -143 -176 -210 -250 -363 -372 -393 -393 -392 -393 -393
281 277 286 295 291 278 242 224 224 215 211 211
143 106 110 129 169 188 163 145 191 200 218 195
Total Liabilities 485 371 351 345 340 235 164 119 164 166 179 155
104 97 97 92 80 75 66 48 44 45 44 42
CWIP 22 17 13 13 13 14 0 0 0 1 1 1
Investments 3 3 3 3 3 3 3 0 0 0 0 0
356 254 238 237 245 143 96 71 120 120 134 112
Total Assets 485 371 351 345 340 235 164 119 164 166 179 155

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-80 -31 -0 7 1 21 26 15 -2 18 5 6
-11 47 7 -2 5 -0 14 -1 8 -3 -2 -2
12 -16 -4 -6 -7 -20 -40 -13 -7 -11 -7 -3
Net Cash Flow -78 -1 3 -1 -1 0 -1 1 -1 4 -5 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 71 76 71 126 88 98 61 32 74 97 142 163
Inventory Days 24 105 110 65 11 4 69 107 112 66 91 52
Days Payable 127 240 186 288 245 336 713 306 300 282 390 575
Cash Conversion Cycle -32 -59 -4 -97 -146 -234 -583 -167 -114 -118 -157 -360
Working Capital Days 469 625 411 364 165 -163 -498 -387 -163 -225 -259 -317
ROCE % -30% -19% -8% -12% -17% -97% -101%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64% 15.64%
0.29% 0.29% 0.29% 0.29% 0.29% 0.20% 0.12% 0.08% 0.08% 0.08% 0.08% 0.02%
84.07% 84.08% 84.08% 84.07% 84.08% 84.17% 84.23% 84.29% 84.29% 84.29% 84.29% 84.34%
No. of Shareholders 67,22472,97875,58375,93875,29274,86373,26175,23081,77081,95282,18482,762

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents