Zenith Steel Pipes & Industries Ltd
Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]
- Market Cap ₹ 116 Cr.
- Current Price ₹ 8.15
- High / Low ₹ 10.2 / 3.75
- Stock P/E
- Book Value ₹ -18.7
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 15.6%
- Contingent liabilities of Rs.52.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
462 | 273 | 229 | 84 | 91 | 157 | 170 | 184 | 101 | 78 | 163 | 165 | 129 | |
447 | 303 | 364 | 142 | 129 | 176 | 212 | 298 | 132 | 79 | 148 | 177 | 133 | |
Operating Profit | 15 | -29 | -135 | -58 | -37 | -19 | -42 | -114 | -31 | -2 | 15 | -12 | -5 |
OPM % | 3% | -11% | -59% | -69% | -41% | -12% | -25% | -62% | -30% | -2% | 9% | -7% | -4% |
22 | 19 | -41 | 2 | 23 | 1 | 16 | 7 | 13 | -6 | 8 | 4 | 0 | |
Interest | 32 | 35 | 21 | 9 | 10 | 9 | 8 | 7 | 5 | 3 | 7 | 3 | 3 |
Depreciation | 5 | 5 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 3 | 3 | 2 | 3 |
Profit before tax | 0 | -51 | -203 | -71 | -31 | -33 | -41 | -120 | -28 | -14 | 13 | -14 | -10 |
Tax % | 407% | -0% | 0% | -0% | -5% | 0% | 0% | 0% | 0% | 0% | 12% | 0% | |
-1 | -51 | -203 | -71 | -33 | -33 | -41 | -120 | -28 | -14 | 12 | -14 | -10 | |
EPS in Rs | -0.06 | -3.90 | -15.50 | -5.41 | -2.49 | -2.53 | -3.13 | -9.15 | -2.16 | -0.95 | 0.82 | -1.01 | -0.73 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -1% |
3 Years: | 18% |
TTM: | -32% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 10% |
3 Years: | 14% |
TTM: | -84% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 71% |
3 Years: | 95% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 131 | 142 | 142 | 142 | 142 |
Reserves | 162 | 110 | -82 | -153 | -186 | -219 | -260 | -373 | -383 | -396 | -384 | -398 | -408 |
152 | 236 | 281 | 277 | 291 | 300 | 296 | 283 | 247 | 228 | 227 | 220 | 220 | |
269 | 257 | 151 | 111 | 123 | 141 | 179 | 195 | 184 | 162 | 207 | 205 | 233 | |
Total Liabilities | 714 | 734 | 481 | 366 | 360 | 353 | 346 | 236 | 180 | 136 | 192 | 169 | 187 |
91 | 108 | 104 | 97 | 97 | 92 | 80 | 75 | 66 | 48 | 44 | 45 | 45 | |
CWIP | 35 | 20 | 22 | 17 | 13 | 13 | 13 | 14 | 0 | 0 | 0 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
588 | 606 | 355 | 251 | 249 | 248 | 253 | 147 | 114 | 88 | 148 | 123 | 142 | |
Total Assets | 714 | 734 | 481 | 366 | 360 | 353 | 346 | 236 | 180 | 136 | 192 | 169 | 187 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | -22 | -79 | -31 | -5 | 7 | 4 | 21 | 25 | 16 | -1 | 17 | |
-5 | -12 | -11 | 47 | 7 | -2 | 5 | -0 | 14 | -1 | 8 | -3 | |
-11 | 35 | 12 | -16 | 1 | -7 | -7 | -21 | -41 | -15 | -7 | -11 | |
Net Cash Flow | 4 | 1 | -78 | -1 | 3 | -2 | 2 | 0 | -2 | 0 | -1 | 3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 78 | 183 | 449 | 435 | 293 | 250 | 72 | 32 | 57 | 112 | 104 |
Inventory Days | 136 | 163 | 17 | 78 | 99 | 38 | 10 | 3 | 32 | 83 | 108 | 62 |
Days Payable | 192 | 222 | 93 | 173 | 218 | 180 | 195 | 214 | 326 | 309 | 346 | 272 |
Cash Conversion Cycle | -0 | 19 | 108 | 354 | 316 | 151 | 64 | -139 | -262 | -170 | -126 | -106 |
Working Capital Days | 154 | 281 | 279 | 458 | 325 | 197 | 118 | -131 | -315 | -321 | -120 | -178 |
ROCE % | 7% | -3% | -32% | -19% | -8% | -11% | -17% | -102% | -128% |
Documents
Announcements
- Format of the Annual Disclosure to be made by an entity identified as a LC - Annexure B2 1d
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 1d
- Compliance Certificate Under Regulation 7(3) For March 2024 22 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 22 Apr
- Certificate Under Regulation 40(10) 16 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water