Zenith Steel Pipes & Industries Ltd
Incorporated 1960, Zenith Steel Pipes & Industries Ltd does manufacturing and selling of ERW And SAW Pipes[1]
- Market Cap ₹ 67.7 Cr.
- Current Price ₹ 4.76
- High / Low ₹ 10.3 / 4.39
- Stock P/E 11.0
- Book Value ₹ -17.7
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- The company has delivered a poor sales growth of 3.27% over past five years.
- Promoter holding is low: 15.6%
- Contingent liabilities of Rs.52.4 Cr.
- Earnings include an other income of Rs.25.9 Cr.
- Company has high debtors of 173 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 229.36 | 84.02 | 91.49 | 156.92 | 169.65 | 183.63 | 101.38 | 77.87 | 163.12 | 164.92 | 143.22 | 119.09 | 67.18 | |
| 364.08 | 141.82 | 128.66 | 176.01 | 211.86 | 297.69 | 132.11 | 79.41 | 148.04 | 177.17 | 143.47 | 124.34 | 82.72 | |
| Operating Profit | -134.72 | -57.80 | -37.17 | -19.09 | -42.21 | -114.06 | -30.73 | -1.54 | 15.08 | -12.25 | -0.25 | -5.25 | -15.54 |
| OPM % | -58.74% | -68.79% | -40.63% | -12.17% | -24.88% | -62.11% | -30.31% | -1.98% | 9.24% | -7.43% | -0.17% | -4.41% | -23.13% |
| -41.18 | 2.50 | 22.53 | 0.80 | 16.16 | 7.19 | 12.56 | -5.72 | 7.86 | 3.80 | 5.07 | 9.91 | 25.91 | |
| Interest | 21.04 | 9.39 | 10.43 | 8.67 | 7.69 | 7.29 | 4.53 | 3.47 | 6.99 | 3.48 | 2.93 | 2.48 | 2.51 |
| Depreciation | 6.52 | 6.29 | 6.11 | 6.24 | 7.33 | 6.01 | 5.65 | 2.84 | 2.67 | 2.45 | 2.58 | 1.95 | 1.94 |
| Profit before tax | -203.46 | -70.98 | -31.18 | -33.20 | -41.07 | -120.17 | -28.35 | -13.57 | 13.28 | -14.38 | -0.69 | 0.23 | 5.92 |
| Tax % | 0.00% | 0.13% | 4.78% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 12.42% | 0.00% | 0.00% | 0.00% | |
| -203.46 | -71.07 | -32.66 | -33.20 | -41.07 | -120.17 | -28.34 | -13.58 | 11.63 | -14.38 | -0.70 | 0.23 | 5.93 | |
| EPS in Rs | -15.50 | -5.41 | -2.49 | -2.53 | -3.13 | -9.15 | -2.16 | -0.95 | 0.82 | -1.01 | -0.05 | 0.02 | 0.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | -10% |
| TTM: | -51% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 15% |
| 3 Years: | -50% |
| TTM: | -18% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 22% |
| 5 Years: | 46% |
| 3 Years: | 12% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 131.28 | 131.28 | 131.28 | 131.28 | 131.28 | 131.28 | 131.28 | 142.28 | 142.28 | 142.28 | 142.28 | 142.28 | 142.28 |
| Reserves | -82.24 | -153.30 | -185.96 | -219.43 | -259.78 | -373.06 | -382.53 | -396.00 | -384.20 | -398.40 | -399.14 | -399.03 | -393.82 |
| 280.93 | 276.98 | 291.05 | 299.97 | 295.95 | 283.23 | 246.91 | 227.93 | 227.46 | 219.35 | 215.15 | 215.19 | 215.31 | |
| 150.70 | 110.60 | 123.25 | 141.16 | 178.83 | 194.63 | 184.24 | 161.73 | 206.88 | 205.67 | 223.67 | 200.11 | 190.97 | |
| Total Liabilities | 480.67 | 365.56 | 359.62 | 352.98 | 346.28 | 236.08 | 179.90 | 135.94 | 192.42 | 168.90 | 181.96 | 158.55 | 154.74 |
| 103.60 | 97.15 | 97.14 | 91.98 | 80.33 | 74.55 | 65.87 | 48.03 | 44.38 | 44.64 | 43.61 | 41.80 | 40.93 | |
| CWIP | 22.14 | 17.04 | 13.26 | 12.70 | 12.78 | 14.44 | 0.00 | 0.00 | 0.00 | 0.99 | 0.82 | 1.20 | 1.29 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 354.92 | 251.36 | 249.21 | 248.29 | 253.16 | 147.08 | 114.02 | 87.91 | 148.04 | 123.27 | 137.53 | 115.55 | 112.52 | |
| Total Assets | 480.67 | 365.56 | 359.62 | 352.98 | 346.28 | 236.08 | 179.90 | 135.94 | 192.42 | 168.90 | 181.96 | 158.55 | 154.74 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -79.16 | -30.65 | -5.30 | 7.06 | 4.13 | 21.20 | 24.93 | 16.44 | -1.17 | 17.90 | 4.74 | 7.31 | |
| -10.79 | 46.51 | 7.37 | -2.47 | 4.87 | -0.13 | 14.06 | -0.65 | 7.71 | -3.24 | -2.47 | -2.58 | |
| 11.75 | -16.37 | 1.31 | -7.05 | -7.47 | -20.86 | -40.99 | -15.45 | -7.46 | -11.34 | -7.12 | -2.49 | |
| Net Cash Flow | -78.20 | -0.51 | 3.38 | -2.46 | 1.54 | 0.21 | -1.99 | 0.34 | -0.92 | 3.32 | -4.84 | 2.24 |
| Free Cash Flow | -81.07 | -30.48 | -6.77 | 4.59 | 9.00 | 20.97 | 24.71 | 15.83 | 7.67 | 14.22 | 3.35 | 6.79 |
| CFO/OP | 59% | 53% | 14% | -37% | -10% | -19% | -81% | -1,068% | 24% | -135% | -1,336% | -139% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 183.23 | 448.58 | 435.14 | 293.47 | 249.57 | 71.68 | 31.75 | 56.86 | 112.13 | 104.22 | 150.57 | 173.35 |
| Inventory Days | 17.30 | 78.18 | 98.69 | 37.76 | 9.86 | 2.99 | 32.17 | 82.79 | 107.92 | 62.38 | 90.80 | 52.21 |
| Days Payable | 92.53 | 173.03 | 217.59 | 180.44 | 195.49 | 213.77 | 325.67 | 309.25 | 346.42 | 277.39 | 408.76 | 603.80 |
| Cash Conversion Cycle | 108.00 | 353.73 | 316.23 | 150.79 | 63.95 | -139.11 | -261.75 | -169.60 | -126.37 | -110.79 | -167.38 | -378.24 |
| Working Capital Days | -56.02 | -447.54 | -536.87 | -392.94 | -421.00 | -631.63 | -1,073.79 | -1,357.40 | -604.38 | -697.44 | -755.15 | -913.77 |
| ROCE % | -31.42% | -18.80% | -8.45% | -10.89% | -17.29% | -101.76% | -128.38% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Number ・Standalone data |
|
||||||||||
| Number of Manufacturing Plants Number ・Standalone data |
|||||||||||
| Installed Capacity - Black and Galvanized Pipes MT ・Standalone data |
|||||||||||
| Installed Capacity - HSAW Pipes MT ・Standalone data |
|||||||||||
| Actual Production - Black and Galvanized Pipes MT ・Standalone data |
|||||||||||
| Actual Production - HSAW Pipes MT ・Standalone data |
|||||||||||
| Sales Volume - Black and Galvanized Pipes MT ・Standalone data |
|||||||||||
| Sales Volume - HSAW Pipes MT ・Standalone data |
|||||||||||
Documents
Announcements
- Closure of Trading Window 25 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Newspaper Publication for unaudited financial result for the quarter and nine months ended December 31, 2025
-
Appointment of Company Secretary and Compliance Officer
11 Feb - Uday Sawant appointed Company Secretary & Compliance Officer effective Feb 10, 2026; ACS 30251, 15 years' experience.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On Tuesday, 10Th February, 2026
10 Feb - Board approved Q3/9M results to 31 Dec 2025; auditor qualified; Rs.758L fraud; loans Rs.15,894.92L; going-concern doubts
-
Unaudited Standalone And Consolidated Financial Result For The Quarter And Nine Months Ended December 31, 2025
10 Feb - Unaudited Q3/9M results: profit Rs122.11L; negative net worth; SARFAESI dues Rs19,319L; TREPL loans Rs15,894.92L; fraud ~Rs758L.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
Company is a manufacturer and supplier of ERW Black and Hot Galvanized pipes of Diameters from ½ inch to 20 inch, and Spirally Welded Pipes (HSAW) from 18 inch to 100 inch OD (457 mm to 2540 mm OD) which is used in the bulk transportation of water