Vinod Texworld Ltd

AI

Vinod Texworld Ltd

₹ 22.5 -4.86%
23 Oct 10:07 a.m.
About

Incorporated in 2012, Vinod Texworld Ltd is
an integrated textile company specialising in
the manufacturing, processing, and supplying
of a diverse range of textile products.[1]

Key Points

Business Profile:[1]
Vinod Texworld Limited is a textile manufacturing and processing company engaged primarily in the dyeing,
printing, and supply of fabrics. The company procures
greige fabric and processes it into finished dyed and
printed fabrics, which are then sold to customers in
domestic and international markets.

  • Market Cap ₹ 36.4 Cr.
  • Current Price ₹ 22.5
  • High / Low ₹ 94.0 / 22.5
  • Stock P/E 3.50
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 27.7 %
  • Face Value ₹ 10.0

Pros

  • Company has delivered good profit growth of 48.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 29.5%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
128 272 201 271 335 343
124 268 196 259 314 319
Operating Profit 4 5 5 13 21 23
OPM % 2.9% 1.7% 2.5% 4.6% 6% 7%
0 0 -0 0 0 0
Interest 1 1 1 3 5 6
Depreciation 1 2 3 3 4 3
Profit before tax 2 2 1 7 13 14
Tax % 25% 25% 27% 25% 27% 26%
1 2 1 5 9 10
EPS in Rs 1.66 1.50 0.59 4.57 7.96 8.97
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 22%
3 Years: 20%
TTM: 2%
Compounded Profit Growth
10 Years: %
5 Years: 49%
3 Years: 136%
TTM: 12%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 25%
3 Years: 30%
Last Year: 28%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8 11 11 12 12 12
Reserves -0 1 5 11 21 31
15 22 35 47 66 70
34 51 66 84 79 68
Total Liabilities 57 85 117 154 178 182
9 20 20 25 24 27
CWIP 6 0 3 1 0 0
Investments 0 0 0 0 0 0
42 65 94 128 154 155
Total Assets 57 85 117 154 178 182

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -6 -7 -12 8
-7 -6 -6 -2 -6
8 14 11 14 -2
Net Cash Flow 0 2 -2 0 0
Free Cash Flow -8 -12 -13 -14 2
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -25% -109% -49% -47% 47%

Ratios

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 88 61 119 103 95 88
Inventory Days 23 24 48 72 78 84
Days Payable 105 72 124 115 91 74
Cash Conversion Cycle 6 13 44 60 82 98
Working Capital Days 14 14 18 22 29 38
ROCE % 11% 6% 16% 21% 19%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2026
66.84%
2.54%
30.62%
No. of Shareholders 1,582

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents