Jakharia Fabric Ltd

AI
Jakharia Fabric Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Jakharia Fabric Ltd

₹ 60.5 0.83%
16 Oct 2025
jakhariafabric.com NSE - SME: JAKHARIA
About

Incorporated in 2007, Jakharia Fabric Ltd is a manufacturer of textile products including Job work[1]

Key Points

Business Overview[1]
Company is in the business of dyeing and processing of fabrics on job work basis for other textile companies and for their own manufacturing product lines. It procures Grey Fabric and further dyes and finishes the same as per their client requirements on the basis of quality of the fabric, sizing requirements etc. Company outsources certain processes like
weaving of the fabric and printing as per the
demand of the customers based on the quality required. It manufactures and processes fabric specially suitable for Shirtings

Website NSE - ST
  • Market Cap ₹ 73.8 Cr.
  • Current Price ₹ 60.5
  • High / Low ₹ 60.7 / 39.2
  • Stock P/E 22.1
  • Book Value ₹ 20.9
  • Dividend Yield 0.00 %
  • ROCE 17.4 %
  • ROE 14.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.89 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 9.34% over past five years.
  • Company has a low return on equity of 10.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
40.04 6.98 34.46 33.44 41.98 44.33 43.02 45.65 43.15 33.51 30.71 34.23 30.35
36.58 14.70 36.42 43.61 42.47 44.56 42.23 43.63 41.05 30.19 27.14 30.21 27.71
Operating Profit 3.46 -7.72 -1.96 -10.17 -0.49 -0.23 0.79 2.02 2.10 3.32 3.57 4.02 2.64
OPM % 8.64% -110.60% -5.69% -30.41% -1.17% -0.52% 1.84% 4.42% 4.87% 9.91% 11.62% 11.74% 8.70%
0.00 0.00 -0.02 0.00 -0.38 -0.01 -0.01 -0.01 -0.01 -0.03 0.03 0.00 0.00
Interest 0.49 0.55 0.50 0.50 0.42 0.38 0.57 0.32 0.81 0.57 0.52 0.39 0.23
Depreciation 0.86 0.84 0.88 1.59 0.13 0.79 0.83 0.73 0.79 0.67 0.73 0.64 0.73
Profit before tax 2.11 -9.11 -3.36 -12.26 -1.42 -1.41 -0.62 0.96 0.49 2.05 2.35 2.99 1.68
Tax % 15.64% 0.00% -16.67% 6.12% 4.93% 4.96% 11.29% 106.25% 318.37% 57.07% -1.70% 25.75% 33.33%
1.79 -9.10 -2.79 -13.00 -1.49 -1.48 -0.70 -0.06 -1.07 0.88 2.39 2.22 1.12
EPS in Rs 1.47 -7.46 -2.29 -10.66 -1.22 -1.21 -0.57 -0.05 -0.88 0.72 1.96 1.82 0.92
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26.42 76.76 74.08 83.35 69.90 85.83 41.33 75.11 86.09 88.23 62.68 64.58
29.40 66.54 66.83 78.35 62.20 78.99 51.12 86.09 86.75 84.50 57.28 57.91
Operating Profit -2.98 10.22 7.25 5.00 7.70 6.84 -9.79 -10.98 -0.66 3.73 5.40 6.67
OPM % -11.28% 13.31% 9.79% 6.00% 11.02% 7.97% -23.69% -14.62% -0.77% 4.23% 8.62% 10.33%
0.00 0.47 2.24 -0.10 0.15 0.23 0.10 -0.06 1.21 0.39 1.49 0.00
Interest 0.00 2.20 2.35 0.98 1.10 1.01 1.05 0.92 0.96 1.15 1.09 0.63
Depreciation 0.00 1.81 1.82 1.73 1.69 1.80 1.71 1.71 1.62 1.53 1.40 1.37
Profit before tax -2.98 6.68 5.32 2.19 5.06 4.26 -12.45 -13.67 -2.03 1.44 4.40 4.67
Tax % 0.00% 33.23% 33.65% 38.36% 31.62% 28.40% -4.50% 6.00% 6.40% 76.39% 25.68% 28.48%
-2.98 4.46 3.53 1.34 3.46 3.05 -11.90 -14.49 -2.17 0.34 3.27 3.34
EPS in Rs -3.72 5.44 4.30 1.51 2.84 2.50 -9.75 -11.88 -1.78 0.28 2.68 2.74
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -2%
5 Years: 9%
3 Years: -9%
TTM: 3%
Compounded Profit Growth
10 Years: -3%
5 Years: 18%
3 Years: 52%
TTM: 5%
Stock Price CAGR
10 Years: %
5 Years: 2%
3 Years: 78%
1 Year: 54%
Return on Equity
10 Years: -4%
5 Years: -9%
3 Years: 11%
Last Year: 14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2.65 2.74 2.97 2.97 4.06 4.06 4.06 4.06 4.06 4.06 4.06 12.19
Reserves 0.44 13.61 17.30 18.64 39.99 43.04 31.15 16.65 14.48 14.82 18.09 13.30
18.21 20.59 22.88 24.04 24.49 24.60 23.80 21.76 17.51 11.55 8.01 5.40
9.49 22.60 14.81 16.70 17.67 22.39 22.56 31.08 30.49 24.09 14.75 14.99
Total Liabilities 30.79 59.54 57.96 62.35 86.21 94.09 81.57 73.55 66.54 54.52 44.91 45.88
21.84 19.48 18.90 18.21 18.43 18.38 17.05 16.90 15.75 15.00 14.57 13.95
CWIP 0.00 2.37 2.37 2.37 2.41 2.41 2.41 0.00 0.00 0.83 0.00 0.50
Investments 0.01 3.89 9.12 14.83 37.16 44.15 35.71 28.85 24.85 14.38 0.87 0.87
8.94 33.80 27.57 26.94 28.21 29.15 26.40 27.80 25.94 24.31 29.47 30.56
Total Assets 30.79 59.54 57.96 62.35 86.21 94.09 81.57 73.55 66.54 54.52 44.91 45.88

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.00 1.02 7.84 6.40 10.28 -4.55 -4.81 2.48 0.54 1.78 -1.76
0.00 -6.55 -6.76 -23.37 -8.69 8.10 7.89 3.64 6.27 12.49 -0.93
0.00 3.42 -0.55 16.68 -1.44 -3.51 -3.06 -5.99 -6.78 -13.68 1.04
Net Cash Flow 0.00 -2.11 0.53 -0.29 0.16 0.04 0.01 0.13 0.04 0.59 -1.65
Free Cash Flow 0.00 -0.23 6.72 4.57 8.53 3.50 -3.84 2.07 -1.23 1.78 -2.97
CFO/OP 0% 35% 171% 101% 172% 46% 38% -377% 31% 53% -26%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 65.62 86.69 84.75 72.12 91.95 72.55 112.07 67.79 54.40 45.63 49.38 56.29
Inventory Days 64.89 31.38 31.14 38.07 35.96 73.00 45.98 24.58 22.18 16.85 29.77
Days Payable 304.78 136.78 157.50 189.83 175.07 362.83 249.44 213.31 170.44 174.89 139.97
Cash Conversion Cycle 65.62 -153.21 -20.65 -54.24 -59.80 -66.57 -177.76 -135.67 -134.33 -102.63 -108.65 -53.91
Working Capital Days -23.35 -32.95 18.92 0.57 -1.15 -19.60 -75.33 -80.43 -66.01 -38.68 -19.97 -15.15
ROCE % -15.38% 19.15% 8.20% 10.72% 7.69% -17.41% -24.64% -2.83% 8.33% 17.66% 17.36%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
On-roll Employees (Year-end)
Number

Log in to view insights

Please log in to see hidden values.

Login
Total Electricity Consumption (Purchased)
Lacs units
Number of Processing Units
Number
Electricity Consumption per Meter of Production
Electricity Units per Meter
Installed Capacity (Jakharia Industries Facility)
Lakh meters per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Oct 2025Mar 2026
67.38% 67.38% 67.38% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39% 67.39%
32.62% 32.62% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61% 32.61%
No. of Shareholders 1088676747274756874828584

Documents

Announcements

Annual reports

Credit ratings