Vindhya Telelinks Ltd

₹ 2,736 5.88%

04 Nov - close price

About

Vindhya Telelinks Ltd, an MP Birla Group company, manufactures telecom, railway, solar and specialty cables and FRP products at Rewa. It also executes EPC projects across telecom, power, water, irrigation, sewerage, solar and system integration, operates an IP-1 fibre network and holds material investments in group associates. ^[1]

Key Points

Business Segments
1. EPC Segment
EPC services cover telecom rollout and IP-1 infrastructure, power distribution and substations, water/Jal Jeevan Mission, irrigation, sewerage, solar plants, system integration and O&M. ^[1]

Website BSE NSE

Market Cap ₹ 3,242 Cr.
Current Price ₹ 2,736
High / Low ₹ 2,999 / 960
Stock P/E 37.7
Book Value ₹ 1,364
Dividend Yield 0.22 %
ROCE 8.15 %
ROE 3.80 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 8.12% over last 3 years.
Dividend payout has been low at 13.8% of profits over last 3 years
Company has high debtors of 213 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Part of BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	862	1,084	1,292	833	953	1,037	1,231	902	949	711	1,005	716	838
YoY Sales growth	+50%	+70%	-6%	-2%	+11%	-4%	-5%	+8%	-0%	-31%	-18%	-21%	-12%
	802	1,008	1,202	784	896	972	1,143	842	878	693	934	631	731
Operating Profit	60	75	90	49	56	65	88	59	71	17	71	85	107
OPM %	7%	7%	7%	6%	6%	6%	7%	7%	8%	2.4%	7%	12%	13%
	8	2	6	2	12	3	2	5	11	1	2	2	15
Interest	22	23	24	18	24	26	33	31	37	39	41	42	41
Depreciation	6	7	6	6	6	6	6	5	5	5	6	7	7
Profit before tax	41	48	66	27	39	36	51	28	40	-26	26	38	73
Tax %	22%	26%	25%	26%	20%	24%	26%	26%	21%	-24%	23%	26%	21%
	32	36	49	20	31	27	38	21	32	-20	20	28	58
EPS in Rs	27.06	30.31	41.53	16.56	25.97	22.72	32.19	17.64	26.76	-16.59	16.75	23.71	48.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	652	984	998	1,343	2,095	1,883	1,502	1,324	2,900	4,088	4,054	3,566	3,269
Sales growth	+54%	+51%	+1%	+35%	+56%	-10%	-20%	-12%	+119%	+41%	-1%	-12%	-21%
	553	815	869	1,165	1,756	1,623	1,292	1,164	2,619	3,792	3,795	3,348	2,990
Operating Profit	99	169	129	177	340	260	210	160	281	297	259	218	279
OPM %	15%	17%	13%	13%	16%	14%	14%	12%	10%	7%	6%	6%	9%
	10	13	18	9	13	19	24	31	14	22	18	19	20
Interest	34	53	41	47	76	97	78	57	73	88	102	148	163
Depreciation	10	13	13	13	20	21	23	22	18	24	23	21	26
Profit before tax	65	116	94	126	257	161	132	112	204	206	152	68	111
Tax %	11%	33%	30%	34%	34%	21%	22%	24%	24%	25%	24%	23%
	58	77	66	83	169	127	104	85	154	155	115	53	86
EPS in Rs	48.81	65.27	55.39	70.32	142.32	107.08	87.39	71.40	130.20	130.84	97.44	44.55	72.65
Dividend Payout %	10%	9%	13%	14%	8%	9%	11%	14%	12%	11%	16%	13%

Compounded Sales Growth
10 Years:	14%
5 Years:	19%
3 Years:	7%
TTM:	-21%

Compounded Profit Growth
10 Years:	-4%
5 Years:	-13%
3 Years:	-30%
TTM:	-27%

Stock Price CAGR
10 Years:	15%
5 Years:	19%
3 Years:	3%
1 Year:	100%

Return on Equity
10 Years:	12%
5 Years:	9%
3 Years:	8%
Last Year:	4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
Equity Capital	12	12	12	12	12	12	12	12	12	12	12	12	12
Reserves	282	356	430	517	719	766	874	997	1,125	1,315	1,367	1,389	1,604
	302	317	276	471	832	892	733	571	668	493	1,132	1,399	1,488
	212	258	457	618	1,047	935	807	546	1,292	1,498	1,568	1,792	1,606
Total Liabilities	808	942	1,175	1,618	2,609	2,605	2,426	2,127	3,096	3,317	4,079	4,592	4,710
	68	78	72	85	129	117	141	111	108	158	133	154	168
CWIP	0	0	16	5	0	19	0	1	24	1	1	5	1
Investments	118	140	153	166	220	150	166	222	204	265	214	197	358
	622	725	934	1,362	2,260	2,320	2,120	1,794	2,760	2,893	3,731	4,236	4,184
Total Assets	808	942	1,175	1,618	2,609	2,605	2,426	2,127	3,096	3,317	4,079	4,592	4,710

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-69	68	82	-120	-258	34	255	183	34	441	-590	-168
	-21	-35	-12	-27	-30	15	-3	38	-30	-41	-5	-22
	90	-33	-71	147	287	-46	-249	-223	28	-284	528	112
Net Cash Flow	-0	1	-1	0	-1	2	2	-1	32	116	-68	-78
Free Cash Flow	-89	69	70	-157	-312	2	227	170	-0	392	-607	-216
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	-54%	59%	90%	-45%	-51%	36%	137%	136%	33%	161%	-217%	-56%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	196	143	170	196	211	214	280	195	129	83	152	213
Inventory Days	92	105	915	850		2,354	559	776	907	2,000	685	623
Days Payable	173	244	1,462	1,060		1,417	400	357	841	1,320	655	566
Cash Conversion Cycle	115	4	-377	-14	211	1,151	439	615	196	763	182	269
Working Capital Days	102	73	96	95	121	153	192	230	136	87	98	125
ROCE %	19%	27%	19%	20%	26%	16%	13%	11%	16%	16%	12%	8%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Cable Segment PBIT Margin
% of cable external revenue

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	x.xx	x.xx	x.xx
xx	xx		xx	xx		xx	xx	xx	xx	xx
	xx	xx	xx	xx	xx	xx	xx	xx	xx
		x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
								xx	xx	xx
								xx	xx	xx
									xx	xx

Please log in to see hidden values.

EPC Share of Total Revenue
% of external revenue

OFC Manufacturing Capacity
lakh fibre km p.a.

Order Book (Unexecuted)
INR crore

EPC Order Book - Energy Share
% of total order book

Optical Fiber Network Coverage
number of states

EPC Order Book - Water/Sanitation Share
% of total order book

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%	43.55%
	1.60%	1.58%	1.55%	1.41%	1.47%	1.43%	1.50%	1.46%	1.49%	1.33%	1.40%	2.03%
	9.73%	9.73%	9.67%	8.34%	8.26%	8.26%	8.27%	8.27%	8.26%	8.26%	8.31%	8.28%
	45.12%	45.15%	45.23%	46.70%	46.74%	46.76%	46.69%	46.73%	46.72%	46.89%	46.76%	46.15%
No. of Shareholders	14,708	15,499	16,724	20,004	22,584	23,812	23,665	23,798	23,775	23,496	22,396	21,119

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	43.52%	43.52%	43.54%	43.54%	43.54%	43.54%	43.55%	43.55%	43.55%	43.55%	43.55%
	2.73%	2.17%	1.85%	1.92%	0.72%	0.95%	1.23%	1.58%	1.43%	1.33%	2.03%
	10.33%	9.83%	8.93%	9.45%	9.23%	9.22%	10.01%	9.73%	8.26%	8.26%	8.28%
	43.42%	44.48%	45.67%	45.09%	46.51%	46.29%	45.21%	45.15%	46.76%	46.89%	46.15%
No. of Shareholders	10,177	10,018	9,791	10,496	13,853	18,424	13,157	15,499	23,812	23,496	21,119

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Vindhya Telelinks Ltd

Vindhya Telelinks Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls