Vidya Wires Ltd

Vidya Wires Ltd

₹ 109 -2.79%
29 May - close price
About

Incorporated in 1981, Vidya Wires Limited is engaged in manufacturing copper and aluminum wires.[1]

Key Points

Business Profile[1][2]
Vidya Wires manufactures winding and conductivity products used in power & transmission, electrical systems, general engineering, automotive, renewables, and EV applications. The company has been operating since 1981 and is the 4th-largest player in India with a 5.7% market share of installed capacity in FY25.

  • Market Cap 2,311 Cr.
  • Current Price 109
  • High / Low 117 / 42.5
  • Stock P/E 40.1
  • Book Value 22.6
  • Dividend Yield 0.00 %
  • ROCE 20.7 %
  • ROE 17.8 %
  • Face Value 1.00

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
364 347 380 412 381 448 599
350 330 361 393 365 425 571
Operating Profit 14 16 19 19 16 24 28
OPM % 4% 5% 5% 5% 4% 5% 5%
1 2 2 1 3 1 4
Interest 3 3 3 3 3 3 4
Depreciation 1 1 1 1 1 1 1
Profit before tax 11 15 18 16 15 21 27
Tax % 23% 28% 28% 24% 28% 25% 27%
8 11 13 12 10 15 20
EPS in Rs 20.82 0.66 0.79 0.76 0.66 0.72 0.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
913 1,011 1,182 1,481 1,840
882 976 1,137 1,417 1,754
Operating Profit 31 36 45 64 86
OPM % 3% 4% 4% 4% 5%
4 4 2 5 9
Interest 7 8 11 11 13
Depreciation 2 3 3 3 4
Profit before tax 26 29 34 55 78
Tax % 25% 26% 24% 26% 26%
20 22 26 41 58
EPS in Rs 49.32 53.75 64.40 2.54 2.71
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 22%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 42%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 21%
Last Year: 18%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 16 21
Reserves 74 96 122 150 459
121 97 110 146 85
12 12 13 19 40
Total Liabilities 211 209 248 331 606
32 38 40 41 71
CWIP 0 0 0 3 72
Investments 0 0 0 0 1
178 171 208 287 462
Total Assets 211 209 248 331 606

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-16 38 2 -17 -9
-8 -6 -4 -8 -148
24 -32 2 25 182
Net Cash Flow 0 0 0 0 25
Free Cash Flow -22 29 -2 -24 -111
CFO/OP -32% 121% 21% -7% 15%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 37 31 29 35 40
Inventory Days 25 23 23 24 28
Days Payable 4 3 2 2 5
Cash Conversion Cycle 59 52 50 57 64
Working Capital Days 23 27 32 35 55
ROCE % 19% 21% 24% 21%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity
MT p.a.

Log in to view insights

Please log in to see hidden values.

Login
Market Share (Installed Capacity)
%
Number of Product Categories
Count
Geographical Footprint (Countries)
Count
In-house Copper Rod Manufacturing (Backward Integration)
%
Number of Customers
Count
Product Portfolio (SKUs)
Count
Renewable Power Sourcing
%
Sales Volume Growth
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

28 Recently
Dec 2025Mar 2026
72.80% 72.80%
0.68% 1.11%
9.53% 10.46%
16.99% 15.62%
No. of Shareholders 78,76360,688

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents