Vidya Wires Ltd
Incorporated in 1981, Vidya Wires Limited is engaged in manufacturing copper and aluminum wires.[1]
- Market Cap ₹ 1,097 Cr.
- Current Price ₹ 51.6
- High / Low ₹ 58.5 / 50.0
- Stock P/E 26.7
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.5 %
- ROE 28.0 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 41.8% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.3%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Part of BSE IPO
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 482 | 915 | 1,003 | 1,182 | 1,479 | |
| 470 | 883 | 966 | 1,136 | 1,415 | |
| Operating Profit | 12 | 31 | 37 | 45 | 64 |
| OPM % | 2% | 3% | 4% | 4% | 4% |
| 1 | 0 | 1 | 3 | 6 | |
| Interest | 1 | 3 | 7 | 11 | 11 |
| Depreciation | 2 | 2 | 3 | 3 | 3 |
| Profit before tax | 10 | 27 | 28 | 34 | 55 |
| Tax % | 26% | 28% | 26% | 24% | 26% |
| 7 | 19 | 21 | 26 | 41 | |
| EPS in Rs | 17.90 | 47.70 | 52.95 | 65.15 | 2.57 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 25% |
| 3 Years: | 17% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 42% |
| 3 Years: | 29% |
| TTM: | 58% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 25% |
| Last Year: | 28% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 16 |
| Reserves | 41 | 75 | 96 | 122 | 151 |
| 44 | 121 | 97 | 110 | 141 | |
| 7 | 12 | 11 | 12 | 18 | |
| Total Liabilities | 96 | 211 | 208 | 248 | 327 |
| 17 | 32 | 35 | 35 | 35 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 1 |
| 79 | 179 | 172 | 213 | 291 | |
| Total Assets | 96 | 211 | 208 | 248 | 327 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 5 | 13 | 18 | -0 | -18 | |
| -3 | -6 | -5 | -2 | -2 | |
| -2 | -5 | -15 | 2 | 20 | |
| Net Cash Flow | 0 | 2 | -2 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 44 | 43 | 35 | 29 | 35 |
| Inventory Days | 14 | 19 | 19 | 23 | 24 |
| Days Payable | 5 | 3 | 3 | 2 | 2 |
| Cash Conversion Cycle | 54 | 59 | 52 | 50 | 57 |
| Working Capital Days | 29 | 25 | 27 | 32 | 35 |
| ROCE % | 18% | 21% | 24% |
Documents
Announcements
Annual reports
No data available.
Business Profile[1][2]
Vidya Wires manufactures winding and conductivity products used in power & transmission, electrical systems, general engineering, automotive, renewables, and EV applications. The company has been operating since 1981 and is the 4th-largest player in India with a 5.7% market share of installed capacity in FY25.