Ventive Hospitality Ltd

Ventive Hospitality Ltd

₹ 622 -1.96%
29 May - close price
About

Incorporated in 2002, Ventive Hospitality
Ltd is an owner, developer and asset manager
of luxury & business hotels and resorts[1]

Key Points

Leading Luxury Hotel Operator:[1]
Ventive Hospitality is India’s Largest Luxury Focused Hospitality Platform, strategically allied with global hotel giants such as Marriott, Hilton, Minor Hotels, and Atmosphere. The company operates a mix of hospitality and annuity (commercial/retail) assets serving both leisure and business travelers across a geographically diversified portfolio in 13 Hotels, 3 Countries, 2,178 Keys, 80% Luxury focus.

  • Market Cap 14,520 Cr.
  • Current Price 622
  • High / Low 845 / 542
  • Stock P/E 63.0
  • Book Value 202
  • Dividend Yield 0.00 %
  • ROCE 7.07 %
  • ROE 4.99 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 109% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.30% over last 3 years.
  • Promoters have pledged 41.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
126 124 129 156 162 143 147 173 174
52 48 62 72 84 73 74 90 86
Operating Profit 74 76 67 84 78 70 73 83 88
OPM % 59% 61% 52% 54% 48% 49% 50% 48% 51%
7 4 14 15 26 24 28 24 27
Interest 11 12 29 37 22 19 18 19 17
Depreciation 12 12 12 13 14 8 8 8 8
Profit before tax 57 56 39 49 69 68 76 81 90
Tax % 25% 15% 47% 41% 17% 29% 27% 31% 23%
43 47 21 29 57 48 56 55 69
EPS in Rs 41.41 45.22 0.99 1.26 2.45 2.06 2.40 2.37 2.97
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
355 375 183 229 431 478 561 638
164 180 76 113 192 194 263 323
Operating Profit 191 195 108 117 239 284 298 315
OPM % 54% 52% 59% 51% 56% 59% 53% 49%
6 8 7 8 11 17 60 103
Interest 31 50 51 41 42 47 100 72
Depreciation 69 66 56 48 49 48 50 31
Profit before tax 98 88 8 36 159 205 209 315
Tax % 22% 18% 27% 18% 18% 19% 36% 27%
77 72 6 29 131 166 134 229
EPS in Rs 66.87 67.25 5.27 27.47 125.69 159.25 5.73 9.80
Dividend Payout % 0% 0% 0% 0% 74% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 28%
3 Years: 14%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: 109%
3 Years: 21%
TTM: 69%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -20%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 11 11 11 11 10 10 23 23
Reserves 459 169 175 204 157 324 4,476 4,702
224 466 439 479 484 470 920 862
115 140 124 131 128 148 190 179
Total Liabilities 810 786 748 825 779 952 5,609 5,767
683 626 574 601 572 556 608 599
CWIP 0 3 2 9 9 9 9 16
Investments 28 11 10 10 48 158 3,894 4,013
99 145 161 205 150 229 1,098 1,139
Total Assets 810 786 748 825 779 952 5,609 5,767

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
184 169 82 129 215 265 255 292
-67 -30 -9 -41 11 -198 -4,703 -160
-118 -148 -77 -83 -219 -57 4,435 -137
Net Cash Flow -1 -8 -4 5 7 10 -13 -5
Free Cash Flow 256 156 78 118 200 253 235 271
CFO/OP 108% 99% 87% 122% 98% 106% 104% 104%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 21 23 39 32 20 13 22 14
Inventory Days 38 57 49
Days Payable 392 345 337
Cash Conversion Cycle -334 -265 39 32 20 13 22 -273
Working Capital Days -53 -79 -183 -170 -36 1 -50 -40
ROCE % 20% 9% 12% 30% 34% 10% 7%

Insights

In beta
Dec 2007 Dec 2010 Dec 2013 Dec 2016 Dec 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Hospitality Keys
Number

Log in to view insights

Please log in to see hidden values.

Login
Annuity Committed Occupancy
%
Annuity In-place Lease Rentals
INR per psf pm
Annuity Leasable Area
Msf
Average Daily Rate (ADR) - Consolidated Hospitality
INR
Occupancy (%) - Consolidated Hospitality
%
Revenue per Available Room (RevPAR) - Consolidated Hospitality
INR
Total Revenue per Available Room (TRevPAR) - Hospitality
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
88.99% 88.99% 88.99% 88.99% 88.99% 88.99%
3.31% 2.92% 2.68% 1.66% 1.56% 1.43%
3.78% 5.41% 5.24% 5.24% 5.23% 5.16%
3.93% 2.69% 3.09% 4.11% 4.24% 4.44%
No. of Shareholders 71,29637,68735,23533,06230,38928,574

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents