Uttam Sugar Mills Ltd

AI

Uttam Sugar Mills Ltd

₹ 375 1.99%
13 Nov - close price
About

Incorporated in 1993, Uttam Sugar Mills Ltd manufactures Sugar, Industrial Alcohol and does Power Generation[1]

Key Points

Product Profile:[1][2]
a) Consumer Usage:
Liquid Sugar, Brown Sugar, caster sugar,
Icing sugar, Sulfur-Free sugar, Sulfur-Free
Bura, Super refined sugar, icing sugar, white sugar cubes, etc.
b) Industry Usage:
Pharma Sugar, Double Refined Sugar, Demerara Sugar, Invert Sugar Syrup, and Plantation white sugar.

  • Market Cap ₹ 1,429 Cr.
  • Current Price ₹ 375
  • High / Low ₹ 401 / 181
  • Stock P/E 15.6
  • Book Value ₹ 229
  • Dividend Yield 0.67 %
  • ROCE 11.4 %
  • ROE 12.0 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
604.03 517.74 465.15 453.82 400.75 424.65 566.79 628.77 581.54 521.24 470.10 606.37 494.00
561.12 443.80 382.66 418.67 397.65 364.63 451.95 578.33 558.61 463.81 371.67 580.18 471.37
Operating Profit 42.91 73.94 82.49 35.15 3.10 60.02 114.84 50.44 22.93 57.43 98.43 26.19 22.63
OPM % 7.10% 14.28% 17.73% 7.75% 0.77% 14.13% 20.26% 8.02% 3.94% 11.02% 20.94% 4.32% 4.58%
2.11 2.28 2.44 3.15 1.40 1.24 2.34 1.19 3.28 2.03 0.42 1.28 1.59
Interest 13.91 7.55 16.76 18.44 11.70 8.72 17.77 20.15 12.40 6.28 13.01 13.32 5.48
Depreciation 9.53 10.06 10.85 11.27 11.67 11.94 11.72 12.09 12.15 12.51 12.29 12.48 12.50
Profit before tax 21.58 58.61 57.32 8.59 -18.87 40.60 87.69 19.39 1.66 40.67 73.55 1.67 6.24
Tax % 27.57% 25.83% 26.48% 25.15% -21.83% 25.94% 26.94% 25.06% 40.96% 25.37% 25.60% 22.16% 27.24%
15.63 43.47 42.14 5.82 -14.14 30.07 64.07 14.53 0.98 30.35 54.72 1.30 4.54
EPS in Rs 4.10 11.40 11.05 1.53 -3.81 8.18 17.27 3.82 0.26 7.86 14.36 0.32 1.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 TTM
2,047 1,846 2,202 2,092
1,781 1,633 1,972 1,887
Operating Profit 266 213 229 205
OPM % 13% 12% 10% 10%
9 8 7 5
Interest 56 57 52 38
Depreciation 40 47 49 50
Profit before tax 179 118 135 122
Tax % 26% 27% 26%
132 86 101 91
EPS in Rs 34.67 23.16 26.30 23.71
Dividend Payout % 7% 11% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -19%
Stock Price CAGR
10 Years: 24%
5 Years: 16%
3 Years: -4%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: %
3 Years: 14%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 38 38 38 38
Reserves 658 750 838 835
761 833 722 72
327 527 339 233
Total Liabilities 1,785 2,148 1,937 1,178
777 882 880 888
CWIP 1 2 8 23
Investments 5 0 0 0
1,002 1,264 1,050 267
Total Assets 1,785 2,148 1,937 1,178

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Mar 2026
33 102 270
-137 -61 -79
102 -41 -187
Net Cash Flow -2 0 4
Free Cash Flow -91 55 213
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 28% 59% 131%

Ratios

Consolidated / View Standalone

Mar 2024 Mar 2025 Mar 2026
Debtor Days 7 13 8
Inventory Days 227 313 209
Days Payable 39 84 36
Cash Conversion Cycle 195 242 180
Working Capital Days 17 24 25
ROCE % 11% 11%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Distillery Production
Lakh Bulk Litres ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Power Export
Lakh kWh ・Standalone data
Sugarcane Crushing Capacity
Tonnes Cane per Day ・Standalone data
Sugar Production
Lakh Quintals ・Standalone data
Sugar Recovery
% ・Standalone data
Sugarcane Crushed
Lakh Quintals ・Standalone data
Distillery Capacity
KLPD ・Standalone data
Sugar Sales
Lakh Quintals ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
73.18% 73.70% 74.39% 74.39% 74.39% 74.39% 74.39% 74.39% 74.39% 74.71% 74.71% 74.71%
0.30% 0.07% 0.03% 0.10% 0.03% 0.26% 0.13% 0.07% 0.04% 0.26% 0.04% 0.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.18%
26.51% 26.22% 25.58% 25.51% 25.59% 25.36% 25.48% 25.55% 25.58% 25.04% 25.25% 24.83%
No. of Shareholders 24,54027,81129,90931,88032,45031,74929,93230,42129,38829,23829,63228,402

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls